|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
160.00M |
295.00M |
134.00M |
2.05B |
| Receivables |
3.09B |
3.08B |
2.13B |
1.55B |
| Inventories |
908.00M |
655.00M |
564.00M |
533.25M |
| Other Current Assets |
31.00M |
304.00M |
0.00 |
0.00 |
| Total Current Assets |
4.96B |
4.80B |
3.48B |
4.59B |
| Property, Plant & Equipment, Gross |
94.15B |
79.22B |
67.75B |
49.43B |
| Accumulated Depreciation & Depletion |
40.87B |
33.77B |
29.60B |
26.53B |
| Property, Plant & Equipment, Net |
53.28B |
45.45B |
38.15B |
22.90B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
1.21B |
686.00M |
762.00M |
510.03M |
| Total Non-Current Assets |
55.78B |
47.25B |
39.94B |
23.60B |
| Liabilities & Shareholder Equity |
| Total Assets |
60.74B |
52.05B |
43.42B |
28.19B |
| Accounts Payable |
1.09B |
1.05B |
779.00M |
396.56M |
| Short Term Debt |
990.00M |
431.00M |
46.00M |
117.33M |
| Other Current Liabilities |
944.00M |
723.00M |
744.00M |
585.81M |
| Total Current Liabilities |
5.54B |
4.96B |
3.52B |
2.39B |
| Long Term Debt |
11.36B |
6.78B |
8.10B |
4.95B |
| Deferred Income Taxes |
8.02B |
7.20B |
4.25B |
2.76B |
| Other Non-Current Liabilities |
4.49B |
4.11B |
3.18B |
2.30B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
23.87B |
18.10B |
15.52B |
10.01B |
| Total Liabilities |
29.41B |
23.06B |
19.05B |
12.41B |
| Preferred Stock Equity |
1.23B |
1.23B |
1.23B |
0.00 |
| Common Stock Equity |
30.10B |
27.77B |
23.15B |
15.78B |
| Common Par |
245.00M |
241.00M |
240.00M |
215.05M |
| Additional Paid In Capital |
9.86B |
9.07B |
8.86B |
4.63B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
20.16B |
18.50B |
14.22B |
11.44B |
| Treasury Stock |
-30.00M |
-32.00M |
-36.00M |
-216.83M |
| Other Equity Adjustments |
-131.00M |
-9.00M |
-141.00M |
-290.50M |
| Total Capitalization |
42.69B |
35.78B |
32.47B |
20.73B |
| Total Equity |
31.33B |
28.99B |
24.38B |
15.78B |
| Total Liabilities & Stock Equity |
60.74B |
52.05B |
43.42B |
28.19B |
| Total Common Shares Outstanding |
391.64M |
384.12M |
382.39M |
336.44M |
| Preferred Shares |
1.26M |
1.26M |
1.26M |
0.00 |
| Treasury Shares |
1.07M |
1.13M |
1.28M |
7.64M |
| Basic Weighted Shares Outstanding |
389.00M |
384.00M |
352.00M |
335.85M |
| Diluted Weighted Shares Outstanding |
391.00M |
400.00M |
359.00M |
335.85M |
| Number of Employees |
5976 |
5299 |
4449 |
3452 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |