| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.30B |
2.31B |
2.16B |
1.69B |
| Cost of Sales |
1.74B |
1.73B |
1.64B |
1.28B |
| Gross Operating Profit |
563.80M |
580.90M |
524.80M |
404.80M |
| Selling, General, and Administrative Expenses |
357.40M |
363.00M |
324.00M |
251.80M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
206.40M |
217.90M |
200.80M |
153.00M |
| Depreciation & Amortization |
66.30M |
67.50M |
60.90M |
52.80M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-1.90M |
900.00K |
-600.00K |
-1.90M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
129.00M |
126.60M |
129.70M |
81.70M |
| Interest Expense |
19.20M |
26.70M |
24.90M |
13.00M |
| Pre-Tax Income |
109.80M |
99.90M |
104.80M |
68.70M |
| Income Taxes |
27.90M |
11.70M |
28.60M |
22.20M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
81.90M |
88.20M |
76.20M |
46.50M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
300.00K |
0.00 |
| Net Income From Total Operations |
81.90M |
88.20M |
76.50M |
46.50M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
81.90M |
88.20M |
76.50M |
46.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
91.10M |
112.90M |
85.80M |
63.10M |
| Preferred Dividends |
| Net Income Available To Common |
81.90M |
88.20M |
76.20M |
46.50M |
| Basic EPS from Continuing Ops. |
2.72 |
2.89 |
2.51 |
1.54 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.01 |
0.00 |
| Basic EPS from Total Operations |
2.72 |
2.89 |
2.52 |
1.54 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.72 |
2.89 |
2.52 |
1.54 |
| Basic Normalized Net Income/Share |
3.03 |
3.70 |
2.83 |
2.09 |
| EPS fr Continuing Ops. |
2.70 |
2.85 |
2.46 |
1.54 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.01 |
0.00 |
| EPS fr Total Ops. |
2.70 |
2.85 |
2.47 |
1.54 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.70 |
2.85 |
2.47 |
1.54 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.00 |
3.65 |
2.77 |
2.09 |
| Dividends Paid per Share |
0.74 |
0.70 |
0.66 |
0.64 |
Connect with TheStreet