|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-2.44B |
-677.39M |
95.55M |
58.00M |
| Operating Gains/Losses |
71.69M |
78.18M |
55.77M |
30.70M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
229.88M |
-178.70M |
-48.51M |
14.57M |
| (Increase) Decrease in Inventories |
93.96M |
120.46M |
-21.89M |
-11.61M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-246.23M |
84.78M |
-21.76M |
-26.74M |
| (Decrease) Increase In Other Current Liabilities |
-457.44M |
-64.90M |
37.14M |
-25.24M |
| (Increase) Decrease In Other Working Capital |
-83.67M |
-108.80M |
-66.42M |
-43.67M |
| Other Non-Cash Items |
2.66B |
730.46M |
58.76M |
63.96M |
| Net Cash From Continuing Operations |
518.42M |
686.64M |
693.60M |
356.22M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
518.42M |
686.64M |
693.60M |
356.22M |
| Sale of Property, Plant & Equipment |
38.25M |
8.47M |
4.02M |
1.20M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-498.14M |
-593.49M |
-344.97M |
-187.09M |
| Acquisitions |
0.00 |
-711.39M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
-374.05M |
0.00 |
-119.42M |
| Other Cash from Investing Activities |
-555.10M |
-9.00M |
-376.79M |
23.50M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-672.98M |
-1.15B |
-508.50M |
-281.81M |
| Issuance of Debt |
494.80M |
2.10B |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
176.00K |
4.32M |
5.52M |
5.17M |
| Repayment of Long-Term Debt |
-176.52M |
-1.40B |
-65.45M |
-281.23M |
| Repurchase of Capital Stock |
-7.51M |
-212.26M |
-41.66M |
-8.87M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-11.55M |
0.00 |
5.39M |
202.00K |
| Net Cash From Financing Activities |
299.40M |
491.48M |
-96.20M |
-284.73M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
144.84M |
31.11M |
88.90M |
-210.32M |