| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.49B |
2.38B |
1.46B |
1.30B |
| Cost of Sales |
3.20B |
2.11B |
1.23B |
1.08B |
| Gross Operating Profit |
287.60M |
265.96M |
231.87M |
221.03M |
| Selling, General, and Administrative Expenses |
190.23M |
169.75M |
158.47M |
153.76M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
97.37M |
96.21M |
73.40M |
67.28M |
| Depreciation & Amortization |
29.77M |
26.25M |
24.74M |
22.89M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
6.17M |
21.73M |
13.91M |
4.68M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
77.80M |
123.55M |
70.77M |
51.39M |
| Interest Expense |
31.24M |
19.05M |
16.30M |
12.08M |
| Pre-Tax Income |
46.56M |
104.50M |
54.47M |
39.31M |
| Income Taxes |
16.47M |
37.08M |
18.12M |
13.22M |
| Minority Interest |
-2.80M |
-1.36M |
0.00 |
0.00 |
| Net Income From Continuing Operations |
32.90M |
68.78M |
36.35M |
26.09M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
32.90M |
68.78M |
36.35M |
26.09M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
32.90M |
68.78M |
36.35M |
26.09M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
32.90M |
68.78M |
36.35M |
26.09M |
| Preferred Dividends |
| Net Income Available To Common |
32.90M |
68.78M |
36.35M |
26.09M |
| Basic EPS from Continuing Ops. |
1.82 |
3.86 |
2.27 |
1.76 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.82 |
3.86 |
2.27 |
1.76 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.82 |
3.86 |
2.27 |
1.76 |
| Basic Normalized Net Income/Share |
1.82 |
3.86 |
2.27 |
1.76 |
| EPS fr Continuing Ops. |
1.79 |
3.75 |
2.19 |
1.70 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.79 |
3.75 |
2.19 |
1.70 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.79 |
3.75 |
2.19 |
1.70 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.79 |
3.75 |
2.19 |
1.70 |
| Dividends Paid per Share |
0.33 |
0.22 |
0.18 |
0.17 |
Connect with TheStreet