|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
10.34M |
15.17M |
21.74M |
8.58M |
| Receivables |
1.20M |
1.14M |
1.19M |
73.00K |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
49.29M |
53.04M |
81.32M |
15.20M |
| Property, Plant & Equipment, Gross |
6.27M |
5.83M |
5.28M |
5.18M |
| Accumulated Depreciation & Depletion |
4.76M |
4.09M |
3.44M |
2.71M |
| Property, Plant & Equipment, Net |
1.52M |
1.74M |
1.84M |
2.46M |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
262.00K |
1.00M |
800.00K |
287.00K |
| Total Non-Current Assets |
1.78M |
2.74M |
2.64M |
2.75M |
| Liabilities & Shareholder Equity |
| Total Assets |
51.07M |
55.79M |
83.96M |
17.94M |
| Accounts Payable |
3.02M |
3.02M |
2.14M |
1.75M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
1.27M |
| Total Current Liabilities |
25.39M |
21.02M |
14.63M |
11.56M |
| Long Term Debt |
15.84M |
13.71M |
6.22M |
7.86M |
| Deferred Income Taxes |
836.00K |
925.00K |
902.00K |
0.00 |
| Other Non-Current Liabilities |
4.19M |
6.23M |
5.82M |
6.34M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
20.87M |
20.86M |
12.94M |
101.67M |
| Total Liabilities |
46.26M |
41.89M |
27.57M |
113.23M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
4.81M |
13.90M |
56.39M |
-95.28M |
| Common Par |
36.00K |
28.00K |
28.00K |
1.00K |
| Additional Paid In Capital |
219.98M |
173.00M |
167.56M |
5.84M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-215.21M |
-159.12M |
-111.18M |
-101.12M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
3.00K |
0.00 |
-14.00K |
2.00K |
| Total Capitalization |
20.65M |
27.60M |
62.61M |
-87.43M |
| Total Equity |
4.81M |
13.90M |
56.39M |
-95.28M |
| Total Liabilities & Stock Equity |
51.07M |
55.79M |
83.96M |
17.94M |
| Total Common Shares Outstanding |
35.59M |
28.19M |
28.00M |
5.32M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
31.90M |
28.11M |
18.53M |
2.51M |
| Diluted Weighted Shares Outstanding |
31.90M |
28.11M |
18.53M |
2.51M |
| Number of Employees |
85 |
80 |
65 |
NA |
| Number of Part-Time Employees |
0 |
0 |
0 |
NA |