| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
14.13B |
17.69B |
18.99B |
19.25B |
| Cost of Sales |
11.75B |
14.84B |
15.94B |
16.18B |
| Gross Operating Profit |
2.38B |
2.85B |
3.05B |
3.07B |
| Selling, General, and Administrative Expenses |
1.81B |
2.05B |
2.16B |
2.18B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
571.00M |
802.50M |
883.10M |
895.90M |
| Depreciation & Amortization |
96.10M |
96.00M |
86.60M |
88.40M |
| Interest Income |
2.20M |
3.40M |
8.30M |
7.50M |
| Other Income - Net |
33.50M |
-3.20M |
4.70M |
-700.00K |
| Special Income / Charges |
-1.76B |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-1.25B |
706.70M |
809.50M |
814.30M |
| Interest Expense |
176.80M |
247.40M |
267.40M |
191.40M |
| Pre-Tax Income |
-1.42B |
459.30M |
542.10M |
622.90M |
| Income Taxes |
-197.30M |
171.30M |
210.70M |
227.40M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-1.23B |
288.00M |
331.40M |
395.50M |
| Net Income From Discontinued Operations |
-17.70M |
-9.30M |
-14.50M |
101.00M |
| Net Income From Total Operations |
-1.24B |
278.70M |
316.90M |
496.50M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-1.24B |
278.70M |
316.90M |
496.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
531.10M |
288.00M |
331.40M |
395.50M |
| Preferred Dividends |
| Net Income Available To Common |
-1.23B |
288.00M |
331.40M |
395.50M |
| Basic EPS from Continuing Ops. |
-6.89 |
1.45 |
1.47 |
1.51 |
| Basic EPS from Discontinued Ops. |
-0.10 |
-0.05 |
-0.06 |
0.38 |
| Basic EPS from Total Operations |
-6.99 |
1.40 |
1.41 |
1.89 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-6.99 |
1.40 |
1.41 |
1.89 |
| Basic Normalized Net Income/Share |
2.99 |
1.45 |
1.47 |
1.51 |
| EPS fr Continuing Ops. |
-6.89 |
1.44 |
1.45 |
1.48 |
| EPS fr Discontinued Ops |
-0.10 |
-0.05 |
-0.06 |
0.38 |
| EPS fr Total Ops. |
-6.99 |
1.39 |
1.39 |
1.86 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-6.99 |
1.39 |
1.39 |
1.86 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.99 |
1.44 |
1.45 |
1.48 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet