|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
316.40M |
281.40M |
226.60M |
198.00M |
| Operating Gains/Losses |
-300.00K |
-3.50M |
-2.80M |
-40.40M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-112.00M |
-127.40M |
-55.90M |
-42.00M |
| (Increase) Decrease in Inventories |
-474.70M |
70.10M |
-448.60M |
350.80M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
7.40M |
| (Decrease) Increase In Payables |
439.10M |
38.40M |
364.40M |
-312.10M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
-18.20M |
| (Increase) Decrease In Other Working Capital |
19.50M |
-26.30M |
35.60M |
0.00 |
| Other Non-Cash Items |
9.90M |
24.10M |
34.10M |
53.30M |
| Net Cash From Continuing Operations |
317.60M |
375.90M |
246.50M |
336.70M |
| Net Cash From Discontinued Operations |
-1.00M |
500.00K |
5.30M |
32.80M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
316.60M |
376.40M |
251.80M |
369.50M |
| Sale of Property, Plant & Equipment |
16.90M |
3.10M |
5.40M |
11.10M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-160.60M |
-149.10M |
-161.80M |
-75.50M |
| Acquisitions |
-134.80M |
-59.30M |
-60.10M |
65.70M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-19.70M |
-900.00K |
15.20M |
7.40M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-297.80M |
-206.20M |
-200.20M |
13.90M |
| Issuance of Debt |
1.63B |
1.44B |
699.00M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
30.60M |
78.00M |
49.90M |
29.00M |
| Repayment of Long-Term Debt |
-1.26B |
-1.17B |
-463.20M |
-81.90M |
| Repurchase of Capital Stock |
-575.60M |
-579.80M |
-524.40M |
-136.10M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
142.10M |
49.20M |
112.80M |
-96.80M |
| Net Cash From Financing Activities |
-35.70M |
-178.70M |
-130.00M |
-319.90M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-16.90M |
-8.50M |
-78.40M |
63.50M |