|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
69.70M |
86.60M |
95.10M |
173.70M |
| Receivables |
698.40M |
587.40M |
462.00M |
408.80M |
| Inventories |
2.40B |
1.81B |
1.87B |
1.41B |
| Other Current Assets |
196.10M |
193.00M |
205.00M |
259.80M |
| Total Current Assets |
3.36B |
2.68B |
2.63B |
2.25B |
| Property, Plant & Equipment, Gross |
2.92B |
2.71B |
2.53B |
2.36B |
| Accumulated Depreciation & Depletion |
826.80M |
756.80M |
689.60M |
632.60M |
| Property, Plant & Equipment, Net |
2.10B |
1.95B |
1.84B |
1.73B |
| Intangibles |
291.30M |
217.80M |
202.00M |
174.80M |
| Other Non-Current Assets |
218.10M |
181.90M |
163.00M |
127.60M |
| Total Non-Current Assets |
3.84B |
3.52B |
3.35B |
3.16B |
| Liabilities & Shareholder Equity |
| Total Assets |
7.20B |
6.20B |
5.97B |
5.41B |
| Accounts Payable |
2.78B |
2.10B |
2.03B |
1.54B |
| Short Term Debt |
29.80M |
12.60M |
8.10M |
0.00 |
| Other Current Liabilities |
395.90M |
348.80M |
360.90M |
315.50M |
| Total Current Liabilities |
3.20B |
2.46B |
2.40B |
1.86B |
| Long Term Debt |
2.07B |
1.63B |
1.34B |
1.10B |
| Deferred Income Taxes |
89.40M |
62.30M |
25.90M |
24.60M |
| Other Non-Current Liabilities |
157.10M |
144.90M |
129.40M |
111.10M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
2.31B |
1.84B |
1.50B |
1.24B |
| Total Liabilities |
5.51B |
4.30B |
3.90B |
3.10B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.69B |
1.89B |
2.08B |
2.30B |
| Common Par |
1.60M |
1.60M |
1.60M |
1.90M |
| Additional Paid In Capital |
26.60M |
19.60M |
2.00M |
480.20M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
2.96B |
2.65B |
2.37B |
2.22B |
| Treasury Stock |
-1.30B |
-773.20M |
-289.90M |
-399.90M |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
3.75B |
3.53B |
3.42B |
3.41B |
| Total Equity |
1.69B |
1.89B |
2.08B |
2.30B |
| Total Liabilities & Stock Equity |
7.20B |
6.20B |
5.97B |
5.41B |
| Total Common Shares Outstanding |
120.86M |
135.78M |
148.36M |
171.73M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
42.71M |
27.78M |
15.20M |
21.83M |
| Basic Weighted Shares Outstanding |
123.80M |
144.80M |
156.90M |
176.50M |
| Diluted Weighted Shares Outstanding |
125.80M |
147.30M |
158.60M |
177.30M |
| Number of Employees |
21000 |
19400 |
19000 |
18000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |