|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
8.08B |
5.27B |
3.78B |
3.44B |
| Receivables |
3.36B |
2.57B |
1.59B |
988.00M |
| Inventories |
6.03B |
4.99B |
3.20B |
2.17B |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
21.30B |
17.49B |
13.75B |
9.80B |
| Property, Plant & Equipment, Gross |
9.58B |
5.79B |
3.26B |
1.92B |
| Accumulated Depreciation & Depletion |
2.52B |
1.37B |
842.00M |
625.00M |
| Property, Plant & Equipment, Net |
7.06B |
4.42B |
2.41B |
1.29B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
1.52B |
1.39B |
1.26B |
1.47B |
| Total Non-Current Assets |
11.26B |
7.79B |
5.05B |
4.02B |
| Liabilities & Shareholder Equity |
| Total Assets |
32.56B |
25.28B |
18.80B |
13.81B |
| Accounts Payable |
13.32B |
11.14B |
8.05B |
5.60B |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
19.00B |
14.90B |
10.37B |
7.36B |
| Long Term Debt |
3.08B |
255.00M |
184.00M |
109.00M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
2.28B |
1.21B |
920.00M |
1.08B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
5.36B |
2.62B |
1.56B |
1.19B |
| Total Liabilities |
24.36B |
17.52B |
11.93B |
8.56B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
8.19B |
7.76B |
6.86B |
5.26B |
| Common Par |
5.00M |
5.00M |
5.00M |
5.00M |
| Additional Paid In Capital |
8.35B |
6.99B |
6.32B |
5.74B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.92B |
1.96B |
1.32B |
172.00M |
| Treasury Stock |
-1.84B |
-877.00M |
-600.00M |
-600.00M |
| Other Equity Adjustments |
-239.00M |
-316.00M |
-190.00M |
-56.00M |
| Total Capitalization |
11.28B |
8.01B |
7.05B |
5.37B |
| Total Equity |
8.19B |
7.76B |
6.86B |
5.26B |
| Total Liabilities & Stock Equity |
32.56B |
25.28B |
18.80B |
13.81B |
| Total Common Shares Outstanding |
454.00M |
455.00M |
451.00M |
444.00M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
24.00M |
18.00M |
17.00M |
17.00M |
| Basic Weighted Shares Outstanding |
453.00M |
453.00M |
447.00M |
433.00M |
| Diluted Weighted Shares Outstanding |
453.00M |
461.00M |
456.00M |
442.00M |
| Number of Employees |
88400 |
56200 |
33700 |
24300 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |