| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
24.96B |
28.68B |
21.53B |
17.17B |
| Cost of Sales |
10.54B |
12.18B |
10.06B |
8.41B |
| Gross Operating Profit |
14.42B |
16.49B |
11.47B |
8.76B |
| Selling, General, and Administrative Expenses |
4.50B |
4.90B |
3.58B |
3.58B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
9.92B |
11.60B |
7.89B |
5.18B |
| Depreciation & Amortization |
3.02B |
3.76B |
2.48B |
2.00B |
| Interest Income |
174.34M |
272.00M |
414.00M |
301.50M |
| Other Income - Net |
-703.73M |
58.00M |
464.00M |
217.77M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
6.38B |
8.18B |
6.29B |
3.69B |
| Interest Expense |
646.32M |
708.00M |
838.00M |
670.35M |
| Pre-Tax Income |
5.73B |
7.47B |
5.45B |
3.02B |
| Income Taxes |
1.44B |
2.07B |
1.51B |
31.74M |
| Minority Interest |
-6.49M |
10.00M |
8.00M |
6.46M |
| Net Income From Continuing Operations |
4.30B |
5.39B |
3.94B |
2.98B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
4.30B |
5.39B |
3.94B |
2.98B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
4.30B |
5.39B |
3.94B |
2.98B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.30B |
5.39B |
3.94B |
2.98B |
| Preferred Dividends |
| Net Income Available To Common |
4.30B |
5.39B |
3.94B |
2.98B |
| Basic EPS from Continuing Ops. |
2.51 |
3.00 |
2.20 |
1.64 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.51 |
3.00 |
2.20 |
1.64 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.51 |
3.00 |
2.20 |
1.64 |
| Basic Normalized Net Income/Share |
2.51 |
3.00 |
2.20 |
1.64 |
| EPS fr Continuing Ops. |
2.51 |
3.00 |
2.20 |
1.64 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.51 |
3.00 |
2.20 |
1.64 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.51 |
3.00 |
2.20 |
1.64 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.51 |
3.00 |
2.20 |
1.64 |
| Dividends Paid per Share |
0.50 |
2.23 |
0.81 |
0.15 |
Connect with TheStreet