|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
594.02M |
381.84M |
373.61M |
247.13M |
| Operating Gains/Losses |
60.00M |
149.19M |
5.08M |
-1.40M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-43.68M |
-28.86M |
-18.97M |
-17.84M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
-164.22M |
-143.99M |
-105.23M |
-36.31M |
| (Decrease) Increase In Payables |
21.88M |
84.70M |
1.60M |
-9.61M |
| (Decrease) Increase In Other Current Liabilities |
126.75M |
47.96M |
83.28M |
17.30M |
| (Increase) Decrease In Other Working Capital |
-5.28M |
9.48M |
3.54M |
0.00 |
| Other Non-Cash Items |
55.61M |
83.82M |
68.44M |
86.17M |
| Net Cash From Continuing Operations |
1.41B |
1.17B |
1.02B |
842.13M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.41B |
1.17B |
1.02B |
842.13M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
374.68M |
69.97M |
21.72M |
0.00 |
| Purchases of Property, Plant & Equipment |
-568.05M |
-523.02M |
-346.66M |
-250.26M |
| Acquisitions |
-2.00B |
-2.32B |
-899.61M |
-295.60M |
| Purchases of Short-Term Investments |
-352.31M |
-42.59M |
-52.20M |
0.00 |
| Other Cash from Investing Activities |
-14.76M |
25.50M |
-24.16M |
-6.30M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.56B |
-2.79B |
-1.30B |
-543.07M |
| Issuance of Debt |
4.21B |
1.85B |
2.20B |
900.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
55.44M |
85.64M |
138.51M |
65.97M |
| Repayment of Long-Term Debt |
-2.66B |
-395.38M |
-983.74M |
-931.20M |
| Repurchase of Capital Stock |
-62.73M |
-437.40M |
-430.62M |
-213.29M |
| Payment of Cash Dividends |
-355.57M |
-137.76M |
0.00 |
0.00 |
| Other Financing Charges, Net |
-16.18M |
125.80M |
-12.76M |
-16.43M |
| Net Cash From Financing Activities |
1.17B |
1.09B |
910.33M |
-194.94M |
| Effect of Exchange Rate Changes |
12.06M |
-15.00M |
6.26M |
98.00K |
| Net Change in Cash & Cash Equivalents |
38.43M |
-553.77M |
636.67M |
104.22M |