|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
368.62M |
330.19M |
883.96M |
247.29M |
| Receivables |
136.97M |
100.97M |
80.96M |
67.95M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
829.53M |
842.77M |
1.40B |
651.36M |
| Property, Plant & Equipment, Gross |
9.07B |
7.79B |
6.32B |
5.63B |
| Accumulated Depreciation & Depletion |
3.28B |
2.91B |
2.69B |
2.45B |
| Property, Plant & Equipment, Net |
5.79B |
4.88B |
3.62B |
3.18B |
| Intangibles |
3.12B |
2.35B |
1.99B |
1.60B |
| Other Non-Current Assets |
1.23B |
1.10B |
785.87M |
651.13M |
| Total Non-Current Assets |
13.26B |
11.39B |
8.96B |
7.86B |
| Liabilities & Shareholder Equity |
| Total Assets |
14.09B |
12.23B |
10.37B |
8.51B |
| Accounts Payable |
89.77M |
214.74M |
292.54M |
185.14M |
| Short Term Debt |
60.03M |
101.82M |
74.90M |
70.52M |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
632.18M |
779.59M |
542.20M |
391.24M |
| Long Term Debt |
8.69B |
7.13B |
5.51B |
4.14B |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
1.08B |
908.20M |
808.77M |
662.24M |
| Minority Interest |
-43.26M |
-14.62M |
670.00K |
532.00K |
| Total Non-Current Liabilities |
9.88B |
8.17B |
6.32B |
4.81B |
| Total Liabilities |
10.52B |
8.95B |
6.87B |
5.20B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
3.57B |
3.29B |
3.50B |
3.32B |
| Common Par |
3.96M |
3.94M |
4.86M |
4.80M |
| Additional Paid In Capital |
5.01B |
4.90B |
8.58B |
8.39B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-1.20B |
-1.48B |
-1.74B |
-2.11B |
| Treasury Stock |
-62.73M |
0.00 |
-3.38B |
-2.96B |
| Other Equity Adjustments |
-183.35M |
-142.62M |
38.05M |
-12.65M |
| Total Capitalization |
12.27B |
10.42B |
9.01B |
7.46B |
| Total Equity |
3.57B |
3.29B |
3.50B |
3.32B |
| Total Liabilities & Stock Equity |
14.09B |
12.23B |
10.37B |
8.51B |
| Total Common Shares Outstanding |
395.09M |
393.64M |
398.68M |
401.60M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
872.00K |
0.00 |
87.38M |
78.11M |
| Basic Weighted Shares Outstanding |
394.77M |
395.71M |
401.15M |
398.38M |
| Diluted Weighted Shares Outstanding |
399.29M |
400.20M |
404.07M |
406.95M |
| Number of Employees |
2122 |
2122 |
1729 |
1420 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |