| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
600.66M |
531.08M |
464.59M |
391.79M |
| Cost of Sales |
244.25M |
216.72M |
192.20M |
155.86M |
| Gross Operating Profit |
356.40M |
314.37M |
272.39M |
235.94M |
| Selling, General, and Administrative Expenses |
125.06M |
108.81M |
91.88M |
77.91M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
231.34M |
205.56M |
180.51M |
158.03M |
| Depreciation & Amortization |
20.88M |
19.49M |
17.36M |
15.35M |
| Interest Income |
249.00K |
535.00K |
568.00K |
510.00K |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
210.71M |
186.60M |
163.71M |
143.19M |
| Interest Expense |
10.19M |
10.31M |
8.26M |
4.65M |
| Pre-Tax Income |
200.52M |
176.29M |
155.45M |
138.54M |
| Income Taxes |
32.46M |
27.73M |
24.19M |
23.49M |
| Minority Interest |
118.55M |
105.00M |
93.15M |
78.61M |
| Net Income From Continuing Operations |
49.51M |
43.55M |
38.11M |
36.44M |
| Net Income From Discontinued Operations |
-2.47M |
624.00K |
-371.00K |
-1.28M |
| Net Income From Total Operations |
47.05M |
44.18M |
37.74M |
35.15M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
47.05M |
44.18M |
37.74M |
35.15M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
49.51M |
43.55M |
38.11M |
36.44M |
| Preferred Dividends |
| Net Income Available To Common |
49.51M |
43.55M |
38.11M |
36.44M |
| Basic EPS from Continuing Ops. |
1.57 |
1.42 |
1.28 |
1.23 |
| Basic EPS from Discontinued Ops. |
-0.08 |
0.02 |
-0.01 |
-0.04 |
| Basic EPS from Total Operations |
1.49 |
1.44 |
1.27 |
1.19 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
-0.08 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.41 |
1.44 |
1.27 |
1.19 |
| Basic Normalized Net Income/Share |
1.57 |
1.42 |
1.28 |
1.23 |
| EPS fr Continuing Ops. |
1.55 |
1.40 |
1.25 |
1.21 |
| EPS fr Discontinued Ops |
-0.08 |
0.02 |
-0.01 |
-0.04 |
| EPS fr Total Ops. |
1.47 |
1.42 |
1.24 |
1.17 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
-0.08 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.39 |
1.42 |
1.24 |
1.17 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.55 |
1.40 |
1.25 |
1.21 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet