| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
23.77B |
22.94B |
22.56B |
20.71B |
| Cost of Sales |
15.58B |
12.97B |
12.46B |
11.77B |
| Gross Operating Profit |
8.18B |
9.96B |
10.11B |
8.94B |
| Selling, General, and Administrative Expenses |
7.65B |
7.80B |
7.89B |
7.87B |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
531.00M |
2.17B |
2.22B |
1.07B |
| Depreciation & Amortization |
1.21B |
1.20B |
1.16B |
1.16B |
| Interest Income |
181.00M |
337.00M |
308.00M |
149.00M |
| Other Income - Net |
360.00M |
96.00M |
-107.00M |
-25.00M |
| Special Income / Charges |
-1.21B |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-1.35B |
1.40B |
1.26B |
31.00M |
| Interest Expense |
723.00M |
894.00M |
1.03B |
892.00M |
| Pre-Tax Income |
-2.07B |
504.00M |
231.00M |
-861.00M |
| Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-2.07B |
504.00M |
231.00M |
-861.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-2.07B |
504.00M |
231.00M |
-861.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-2.07B |
504.00M |
231.00M |
-861.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-858.00M |
504.00M |
231.00M |
-861.00M |
| Preferred Dividends |
| Net Income Available To Common |
-2.07B |
504.00M |
231.00M |
-861.00M |
| Basic EPS from Continuing Ops. |
-7.98 |
2.06 |
1.13 |
-5.21 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-7.98 |
2.06 |
1.13 |
-5.21 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-7.98 |
2.06 |
1.13 |
-5.21 |
| Basic Normalized Net Income/Share |
-3.31 |
2.06 |
1.13 |
-5.21 |
| EPS fr Continuing Ops. |
-7.98 |
1.78 |
0.98 |
-5.21 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-7.98 |
1.78 |
0.98 |
-5.21 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-7.98 |
1.78 |
0.98 |
-5.21 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-3.31 |
1.78 |
0.98 |
-5.21 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet