| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
274.60M |
287.00M |
144.42M |
26.94M |
| Cost of Sales |
162.37M |
170.84M |
73.49M |
-1.12M |
| Gross Operating Profit |
112.23M |
116.16M |
70.93M |
28.06M |
| Selling, General, and Administrative Expenses |
105.58M |
124.06M |
63.76M |
15.68M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
6.64M |
-7.90M |
7.17M |
12.38M |
| Depreciation & Amortization |
14.51M |
11.51M |
5.90M |
1.64M |
| Interest Income |
1.16M |
3.62M |
3.82M |
3.05M |
| Other Income - Net |
-1.63M |
-161.00K |
1.63M |
-4.97M |
| Special Income / Charges |
-21.62M |
-639.00K |
2.75M |
-4.56M |
| Total Income Before Interest Expenses (EBIT) |
-29.96M |
-16.58M |
9.47M |
4.25M |
| Interest Expense |
6.30M |
7.33M |
3.50M |
0.00 |
| Pre-Tax Income |
-36.26M |
-23.91M |
5.97M |
4.25M |
| Income Taxes |
-290.00K |
2.97M |
343.00K |
1.11M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-35.97M |
-26.88M |
5.63M |
3.14M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-35.97M |
-26.88M |
5.63M |
3.14M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-35.97M |
-26.88M |
5.63M |
3.14M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-14.35M |
-26.24M |
2.88M |
7.70M |
| Preferred Dividends |
| Net Income Available To Common |
-35.97M |
-26.88M |
5.63M |
3.14M |
| Basic EPS from Continuing Ops. |
-3.29 |
-2.48 |
0.53 |
0.30 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-3.29 |
-2.48 |
0.53 |
0.30 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.29 |
-2.48 |
0.53 |
0.30 |
| Basic Normalized Net Income/Share |
-1.31 |
-2.42 |
0.27 |
0.74 |
| EPS fr Continuing Ops. |
-3.29 |
-2.48 |
0.49 |
0.30 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-3.29 |
-2.48 |
0.49 |
0.30 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-3.29 |
-2.48 |
0.49 |
0.30 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.31 |
-2.42 |
0.25 |
0.74 |
| Dividends Paid per Share |
0.00 |
0.20 |
0.40 |
0.40 |
Connect with TheStreet