| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.19B |
697.93M |
541.15M |
381.56M |
| Cost of Sales |
561.43M |
308.71M |
235.01M |
156.06M |
| Gross Operating Profit |
625.99M |
389.22M |
306.14M |
225.50M |
| Selling, General, and Administrative Expenses |
447.28M |
278.89M |
229.93M |
168.42M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
178.71M |
110.34M |
76.21M |
57.08M |
| Depreciation & Amortization |
21.61M |
13.77M |
10.56M |
6.97M |
| Interest Income |
1.03M |
3.98M |
1.20M |
1.46M |
| Other Income - Net |
-145.00K |
3.58M |
-49.00K |
106.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
157.98M |
104.25M |
66.80M |
51.67M |
| Interest Expense |
16.63M |
835.00K |
4.91M |
2.93M |
| Pre-Tax Income |
141.36M |
103.42M |
61.90M |
48.74M |
| Income Taxes |
54.71M |
38.30M |
23.64M |
18.64M |
| Minority Interest |
-40.00K |
7.00K |
0.00 |
0.00 |
| Net Income From Continuing Operations |
86.68M |
65.11M |
38.26M |
30.10M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
86.68M |
65.11M |
38.26M |
30.10M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
86.68M |
65.11M |
38.26M |
30.10M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
86.68M |
65.11M |
38.26M |
30.10M |
| Preferred Dividends |
| Net Income Available To Common |
86.68M |
65.11M |
38.26M |
30.10M |
| Basic EPS from Continuing Ops. |
3.28 |
2.52 |
1.75 |
1.45 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.28 |
2.52 |
1.75 |
1.45 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.28 |
2.52 |
1.75 |
1.45 |
| Basic Normalized Net Income/Share |
3.28 |
2.52 |
1.75 |
1.45 |
| EPS fr Continuing Ops. |
3.22 |
2.48 |
1.72 |
1.41 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.22 |
2.48 |
1.72 |
1.41 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.22 |
2.48 |
1.72 |
1.41 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.22 |
2.48 |
1.72 |
1.41 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet