| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.53B |
2.14B |
1.82B |
1.43B |
| Cost of Sales |
1.71B |
1.43B |
1.24B |
984.04M |
| Gross Operating Profit |
818.47M |
702.71M |
574.38M |
450.41M |
| Selling, General, and Administrative Expenses |
322.55M |
263.47M |
219.45M |
171.58M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
495.92M |
439.24M |
354.92M |
278.84M |
| Depreciation & Amortization |
63.26M |
52.66M |
45.93M |
39.43M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-2.79M |
-3.26M |
-3.14M |
-2.29M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
429.87M |
383.31M |
305.85M |
237.12M |
| Interest Expense |
63.65M |
46.87M |
42.17M |
32.91M |
| Pre-Tax Income |
366.22M |
336.44M |
263.69M |
204.21M |
| Income Taxes |
119.26M |
108.42M |
81.75M |
63.56M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
246.95M |
228.02M |
181.93M |
140.64M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
246.95M |
228.02M |
181.93M |
140.64M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
246.95M |
228.02M |
181.93M |
140.64M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
246.95M |
228.02M |
181.93M |
140.64M |
| Preferred Dividends |
| Net Income Available To Common |
246.95M |
228.02M |
181.93M |
140.64M |
| Basic EPS from Continuing Ops. |
2.33 |
2.15 |
1.74 |
1.35 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.33 |
2.15 |
1.74 |
1.35 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.33 |
2.15 |
1.74 |
1.35 |
| Basic Normalized Net Income/Share |
2.33 |
2.15 |
1.74 |
1.35 |
| EPS fr Continuing Ops. |
2.30 |
2.12 |
1.71 |
1.33 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.30 |
2.12 |
1.71 |
1.33 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.30 |
2.12 |
1.71 |
1.33 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.30 |
2.12 |
1.71 |
1.33 |
| Dividends Paid per Share |
0.24 |
0.24 |
0.18 |
0.16 |
Connect with TheStreet