|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-1.18B |
491.00M |
471.00M |
293.00M |
| Operating Gains/Losses |
0.00 |
-490.00M |
144.00M |
-169.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
290.00M |
-347.00M |
-1.14B |
-960.00M |
| (Increase) Decrease in Inventories |
-83.00M |
157.00M |
-144.00M |
89.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
45.00M |
-28.00M |
55.00M |
-105.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
2.00M |
-28.00M |
| (Increase) Decrease In Other Working Capital |
-12.00M |
-149.00M |
-173.00M |
-18.00M |
| Other Non-Cash Items |
382.00M |
323.00M |
106.00M |
240.00M |
| Net Cash From Continuing Operations |
-338.00M |
382.00M |
-412.00M |
473.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
-338.00M |
382.00M |
-412.00M |
473.00M |
| Sale of Property, Plant & Equipment |
0.00 |
16.00M |
1.00M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
1.35B |
0.00 |
0.00 |
603.00M |
| Purchases of Property, Plant & Equipment |
-133.00M |
-250.00M |
-148.00M |
-466.00M |
| Acquisitions |
-281.00M |
0.00 |
-904.00M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-1.80B |
-1.49B |
| Other Cash from Investing Activities |
-9.00M |
-19.00M |
19.00M |
62.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-19.00M |
-113.00M |
-1.12B |
-1.27B |
| Issuance of Debt |
491.00M |
170.00M |
1.52B |
2.33B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
14.00M |
18.00M |
15.00M |
1.22B |
| Repayment of Long-Term Debt |
-489.00M |
-209.00M |
-1.07B |
-1.82B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
21.00M |
15.00M |
23.00M |
-203.00M |
| Net Cash From Financing Activities |
37.00M |
-6.00M |
484.00M |
1.52B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-320.00M |
263.00M |
-1.05B |
724.00M |