| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
675.95M |
570.97M |
307.30M |
105.34M |
| Cost of Sales |
446.24M |
338.25M |
181.92M |
69.88M |
| Gross Operating Profit |
229.71M |
232.71M |
125.38M |
35.46M |
| Selling, General, and Administrative Expenses |
59.95M |
58.62M |
35.54M |
15.58M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
169.76M |
174.09M |
89.85M |
19.89M |
| Depreciation & Amortization |
67.67M |
58.18M |
23.19M |
6.67M |
| Interest Income |
5.62M |
3.26M |
972.00K |
0.00 |
| Other Income - Net |
-397.00K |
9.64M |
-347.00K |
186.00K |
| Special Income / Charges |
-115.77M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-8.47M |
128.82M |
67.28M |
13.40M |
| Interest Expense |
48.41M |
49.53M |
20.24M |
4.40M |
| Pre-Tax Income |
-56.88M |
79.28M |
47.05M |
9.01M |
| Income Taxes |
-17.41M |
28.84M |
11.42M |
1.34M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
488.00K |
| Net Income From Continuing Operations |
-39.46M |
50.44M |
35.63M |
7.18M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-39.46M |
50.44M |
35.63M |
7.18M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-39.46M |
50.44M |
35.63M |
7.18M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
76.31M |
50.44M |
35.63M |
7.18M |
| Preferred Dividends |
| Net Income Available To Common |
-39.46M |
50.44M |
35.63M |
7.18M |
| Basic EPS from Continuing Ops. |
-1.13 |
1.48 |
1.73 |
0.48 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-1.13 |
1.48 |
1.73 |
0.48 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.13 |
1.48 |
1.73 |
0.48 |
| Basic Normalized Net Income/Share |
2.19 |
1.48 |
1.73 |
0.48 |
| EPS fr Continuing Ops. |
-1.13 |
1.45 |
1.66 |
0.44 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-1.13 |
1.45 |
1.66 |
0.44 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.13 |
1.45 |
1.66 |
0.44 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.19 |
1.45 |
1.66 |
0.44 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet