|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
254.82M |
175.32M |
97.03M |
295.17M |
| Operating Gains/Losses |
-2.69M |
615.00K |
76.00K |
271.00K |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-72.87M |
-78.78M |
-59.24M |
-36.44M |
| (Increase) Decrease in Inventories |
-6.26M |
-12.18M |
-14.12M |
14.60M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
61.72M |
79.78M |
47.46M |
14.13M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
13.17M |
15.03M |
1.32M |
400.00K |
| Other Non-Cash Items |
84.72M |
51.68M |
38.02M |
28.90M |
| Net Cash From Continuing Operations |
410.61M |
270.08M |
160.91M |
113.84M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
410.61M |
270.08M |
160.91M |
113.84M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
94.46M |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-21.85M |
-21.98M |
-12.84M |
-63.02M |
| Acquisitions |
-605.74M |
-105.89M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-129.86M |
-19.03M |
| Other Cash from Investing Activities |
-4.00K |
-307.00K |
-2.00K |
618.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-627.58M |
-33.72M |
-89.32M |
-81.42M |
| Issuance of Debt |
355.00M |
60.00M |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
528.65M |
35.76M |
37.55M |
30.73M |
| Repayment of Long-Term Debt |
-206.00M |
-60.73M |
-649.00K |
-44.35M |
| Repurchase of Capital Stock |
-11.55M |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
279.00K |
4.02M |
1.97M |
-652.00K |
| Net Cash From Financing Activities |
666.38M |
39.05M |
38.87M |
-14.27M |
| Effect of Exchange Rate Changes |
-768.00K |
-1.70M |
-482.00K |
1.01M |
| Net Change in Cash & Cash Equivalents |
448.64M |
273.72M |
109.97M |
19.16M |