|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
977.70M |
739.20M |
587.70M |
472.70M |
| Receivables |
1.54B |
1.48B |
1.39B |
1.08B |
| Inventories |
611.00M |
623.30M |
561.70M |
489.00M |
| Other Current Assets |
163.60M |
98.10M |
97.50M |
89.90M |
| Total Current Assets |
3.29B |
3.00B |
2.69B |
2.18B |
| Property, Plant & Equipment, Gross |
4.13B |
3.85B |
3.70B |
3.58B |
| Accumulated Depreciation & Depletion |
2.89B |
2.73B |
2.68B |
2.54B |
| Property, Plant & Equipment, Net |
1.23B |
1.12B |
1.03B |
1.04B |
| Intangibles |
96.20M |
109.20M |
109.70M |
114.30M |
| Other Non-Current Assets |
341.30M |
279.60M |
228.10M |
235.50M |
| Total Non-Current Assets |
3.28B |
3.12B |
2.98B |
3.01B |
| Liabilities & Shareholder Equity |
| Total Assets |
6.57B |
6.12B |
5.66B |
5.19B |
| Accounts Payable |
1.06B |
1.08B |
1.00B |
771.70M |
| Short Term Debt |
69.80M |
302.80M |
87.10M |
318.60M |
| Other Current Liabilities |
227.00M |
233.30M |
259.80M |
162.80M |
| Total Current Liabilities |
1.85B |
2.09B |
1.83B |
1.69B |
| Long Term Debt |
562.90M |
363.50M |
637.70M |
820.70M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
381.50M |
318.90M |
253.10M |
235.40M |
| Minority Interest |
2.50M |
3.60M |
4.90M |
2.60M |
| Total Non-Current Liabilities |
961.90M |
698.00M |
902.70M |
1.10B |
| Total Liabilities |
2.81B |
2.78B |
2.74B |
2.80B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
3.76B |
3.33B |
2.93B |
2.39B |
| Common Par |
102.80M |
102.80M |
102.80M |
102.80M |
| Additional Paid In Capital |
1.33B |
1.47B |
1.47B |
1.56B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
2.67B |
2.37B |
1.91B |
1.41B |
| Treasury Stock |
-305.50M |
-574.50M |
-594.80M |
-760.70M |
| Other Equity Adjustments |
-40.50M |
-42.30M |
36.40M |
74.30M |
| Total Capitalization |
4.32B |
3.70B |
3.56B |
3.21B |
| Total Equity |
3.76B |
3.33B |
2.93B |
2.39B |
| Total Liabilities & Stock Equity |
6.57B |
6.12B |
5.66B |
5.19B |
| Total Common Shares Outstanding |
95.50M |
89.30M |
89.00M |
85.10M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
14.60M |
13.50M |
13.80M |
17.70M |
| Basic Weighted Shares Outstanding |
95.10M |
89.20M |
87.30M |
81.50M |
| Diluted Weighted Shares Outstanding |
95.10M |
93.70M |
92.40M |
84.50M |
| Number of Employees |
41700 |
38320 |
25900 |
30200 |
| Number of Part-Time Employees |
9300 |
9580 |
8700 |
7700 |