|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
556.81M |
770.71M |
782.88M |
251.06M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
-6.49M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-91.44M |
131.34M |
-145.33M |
-136.12M |
| (Increase) Decrease in Inventories |
-30.44M |
24.24M |
-76.82M |
14.93M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
118.60M |
| (Decrease) Increase In Payables |
-50.57M |
-32.53M |
59.20M |
7.92M |
| (Decrease) Increase In Other Current Liabilities |
6.98M |
30.82M |
13.25M |
39.86M |
| (Increase) Decrease In Other Working Capital |
63.07M |
-94.18M |
94.02M |
0.00 |
| Other Non-Cash Items |
87.12M |
81.60M |
67.70M |
59.81M |
| Net Cash From Continuing Operations |
587.21M |
959.60M |
856.70M |
372.71M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
587.21M |
959.60M |
856.70M |
372.71M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-63.19M |
-31.81M |
-17.44M |
-11.75M |
| Acquisitions |
0.00 |
0.00 |
-8.00M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-3.34M |
293.00K |
2.49M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-767.18M |
-170.92M |
-22.95M |
-13.88M |
| Issuance of Debt |
500.00M |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
49.66M |
119.99M |
453.72M |
42.14M |
| Repayment of Long-Term Debt |
-500.00M |
0.00 |
-2.87M |
-2.37M |
| Repurchase of Capital Stock |
-260.53M |
-229.18M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-115.51M |
-90.06M |
-67.77M |
-58.92M |
| Other Financing Charges, Net |
11.03M |
17.31M |
1.70M |
-9.75M |
| Net Cash From Financing Activities |
-315.34M |
-181.94M |
384.78M |
-28.90M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-495.31M |
606.74M |
1.22B |
329.93M |