|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
328.35M |
299.17M |
401.31M |
492.77M |
| Receivables |
524.33M |
478.33M |
398.53M |
355.56M |
| Inventories |
337.12M |
320.27M |
257.72M |
221.54M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
54.15M |
| Total Current Assets |
1.41B |
1.29B |
1.19B |
1.27B |
| Property, Plant & Equipment, Gross |
889.14M |
751.87M |
587.81M |
458.26M |
| Accumulated Depreciation & Depletion |
354.67M |
260.67M |
197.30M |
133.88M |
| Property, Plant & Equipment, Net |
534.47M |
491.20M |
390.51M |
324.39M |
| Intangibles |
1.87B |
1.86B |
1.74B |
1.73B |
| Other Non-Current Assets |
199.35M |
200.63M |
153.36M |
138.23M |
| Total Non-Current Assets |
5.66B |
5.38B |
5.14B |
5.68B |
| Liabilities & Shareholder Equity |
| Total Assets |
7.07B |
6.67B |
6.33B |
6.94B |
| Accounts Payable |
169.97M |
155.46M |
129.63M |
126.86M |
| Short Term Debt |
172.37M |
73.42M |
19.02M |
19.87M |
| Other Current Liabilities |
52.77M |
79.38M |
46.94M |
11.56M |
| Total Current Liabilities |
648.81M |
624.45M |
782.86M |
438.01M |
| Long Term Debt |
3.63B |
3.27B |
2.38B |
2.13B |
| Deferred Income Taxes |
428.19M |
380.70M |
420.17M |
442.05M |
| Other Non-Current Liabilities |
166.64M |
155.90M |
169.66M |
405.58M |
| Minority Interest |
275.00K |
233.00K |
1.42M |
465.00K |
| Total Non-Current Liabilities |
4.24B |
3.82B |
2.97B |
2.98B |
| Total Liabilities |
4.89B |
4.44B |
3.76B |
3.42B |
| Preferred Stock Equity |
606.47M |
606.47M |
718.55M |
694.43M |
| Common Stock Equity |
1.57B |
1.62B |
1.86B |
2.83B |
| Common Par |
89.00K |
88.00K |
85.00K |
84.00K |
| Additional Paid In Capital |
3.30B |
3.32B |
3.23B |
3.20B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-1.56B |
-1.49B |
-1.38B |
-359.87M |
| Treasury Stock |
-184.97M |
-184.97M |
0.00 |
0.00 |
| Other Equity Adjustments |
23.87M |
-30.27M |
690.00K |
-2.45M |
| Total Capitalization |
5.81B |
5.50B |
4.95B |
5.66B |
| Total Equity |
2.18B |
2.23B |
2.58B |
3.53B |
| Total Liabilities & Stock Equity |
7.07B |
6.67B |
6.33B |
6.94B |
| Total Common Shares Outstanding |
80.90M |
79.97M |
84.93M |
83.57M |
| Preferred Shares |
1.77M |
1.77M |
2.09M |
1.98M |
| Treasury Shares |
7.97M |
7.97M |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
80.59M |
83.13M |
84.44M |
80.57M |
| Diluted Weighted Shares Outstanding |
80.59M |
83.13M |
84.44M |
81.97M |
| Number of Employees |
17400 |
14500 |
11900 |
11300 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |