| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.66B |
3.51B |
3.33B |
2.98B |
| Cost of Sales |
2.51B |
2.00B |
2.10B |
1.74B |
| Gross Operating Profit |
1.16B |
1.51B |
1.24B |
1.24B |
| Selling, General, and Administrative Expenses |
1.11B |
1.12B |
1.14B |
1.08B |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
45.30M |
389.40M |
95.00M |
158.50M |
| Depreciation & Amortization |
204.60M |
177.40M |
157.50M |
145.50M |
| Interest Income |
42.40M |
53.90M |
79.00M |
30.90M |
| Other Income - Net |
-4.30M |
-4.10M |
-1.50M |
0.00 |
| Special Income / Charges |
-12.90M |
0.00 |
-24.80M |
147.40M |
| Total Income Before Interest Expenses (EBIT) |
-134.10M |
261.80M |
-9.80M |
191.30M |
| Interest Expense |
79.10M |
60.20M |
78.00M |
54.10M |
| Pre-Tax Income |
-213.20M |
201.60M |
-87.80M |
137.20M |
| Income Taxes |
-77.30M |
76.60M |
-35.20M |
52.70M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-135.90M |
125.00M |
-52.60M |
84.50M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-135.90M |
125.00M |
-52.60M |
84.50M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-90.40M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-135.90M |
125.00M |
-52.60M |
-5.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-123.00M |
125.00M |
-27.80M |
-62.90M |
| Preferred Dividends |
| Net Income Available To Common |
-135.90M |
125.00M |
-52.60M |
84.50M |
| Basic EPS from Continuing Ops. |
-3.74 |
3.12 |
-1.39 |
3.06 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-3.74 |
3.12 |
-1.39 |
3.06 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-3.27 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.74 |
3.12 |
-1.39 |
-0.21 |
| Basic Normalized Net Income/Share |
-3.38 |
3.12 |
-0.73 |
-2.28 |
| EPS fr Continuing Ops. |
-3.74 |
3.09 |
-1.39 |
2.65 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-3.74 |
3.09 |
-1.39 |
2.65 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-2.66 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-3.74 |
3.09 |
-1.39 |
-0.01 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-3.38 |
3.09 |
-0.73 |
-1.97 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet