|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
122.00M |
102.20M |
89.50M |
164.20M |
| Receivables |
130.00M |
136.40M |
120.10M |
111.80M |
| Inventories |
58.00M |
44.30M |
45.10M |
45.80M |
| Other Current Assets |
149.00M |
139.70M |
168.10M |
164.30M |
| Total Current Assets |
1.74B |
1.60B |
1.66B |
1.63B |
| Property, Plant & Equipment, Gross |
5.47B |
5.07B |
4.63B |
4.51B |
| Accumulated Depreciation & Depletion |
1.86B |
1.67B |
1.51B |
1.34B |
| Property, Plant & Equipment, Net |
3.61B |
3.40B |
3.12B |
3.17B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
159.00M |
198.00M |
237.50M |
182.80M |
| Total Non-Current Assets |
3.77B |
3.60B |
3.35B |
3.35B |
| Liabilities & Shareholder Equity |
| Total Assets |
5.50B |
5.20B |
5.02B |
4.98B |
| Accounts Payable |
65.00M |
103.60M |
60.20M |
63.30M |
| Short Term Debt |
179.00M |
207.90M |
221.20M |
156.00M |
| Other Current Liabilities |
1.26B |
1.20B |
1.14B |
1.04B |
| Total Current Liabilities |
1.50B |
1.51B |
1.42B |
1.26B |
| Long Term Debt |
871.00M |
1.10B |
1.31B |
1.70B |
| Deferred Income Taxes |
446.00M |
362.90M |
279.90M |
151.10M |
| Other Non-Current Liabilities |
1.27B |
1.05B |
893.60M |
1.00B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
2.58B |
2.51B |
2.49B |
2.85B |
| Total Liabilities |
4.08B |
4.02B |
3.91B |
4.11B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.42B |
1.17B |
1.11B |
872.10M |
| Common Par |
70.00M |
37.90M |
37.00M |
35.80M |
| Additional Paid In Capital |
660.00M |
840.00M |
815.50M |
767.00M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.13B |
810.60M |
566.10M |
315.00M |
| Treasury Stock |
0.00 |
-125.30M |
-46.00M |
-5.70M |
| Other Equity Adjustments |
-436.00M |
-390.00M |
-267.20M |
-240.00M |
| Total Capitalization |
2.29B |
2.27B |
2.42B |
2.57B |
| Total Equity |
1.42B |
1.17B |
1.11B |
872.10M |
| Total Liabilities & Stock Equity |
5.50B |
5.20B |
5.02B |
4.98B |
| Total Common Shares Outstanding |
70.38M |
70.95M |
71.85M |
71.18M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
4.78M |
2.17M |
504.17K |
| Basic Weighted Shares Outstanding |
70.71M |
71.76M |
71.64M |
71.63M |
| Diluted Weighted Shares Outstanding |
71.78M |
73.42M |
73.57M |
72.31M |
| Number of Employees |
12932 |
12806 |
12039 |
12440 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |