| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.16B |
4.54B |
3.20B |
2.33B |
| Cost of Sales |
5.07B |
4.20B |
2.86B |
2.08B |
| Gross Operating Profit |
87.01M |
341.67M |
335.11M |
244.33M |
| Selling, General, and Administrative Expenses |
119.85M |
105.35M |
84.76M |
73.22M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-32.84M |
236.32M |
250.35M |
171.11M |
| Depreciation & Amortization |
66.75M |
57.40M |
34.27M |
20.94M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
322.12M |
13.77M |
71.00M |
4.78M |
| Special Income / Charges |
-1.85M |
0.00 |
0.00 |
38.59M |
| Total Income Before Interest Expenses (EBIT) |
219.16M |
203.86M |
290.24M |
194.62M |
| Interest Expense |
67.55M |
47.75M |
30.66M |
19.33M |
| Pre-Tax Income |
151.60M |
156.11M |
259.58M |
175.30M |
| Income Taxes |
62.78M |
46.20M |
93.97M |
65.52M |
| Minority Interest |
5.94M |
5.98M |
8.24M |
5.79M |
| Net Income From Continuing Operations |
82.88M |
103.94M |
157.37M |
103.99M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
82.88M |
103.94M |
157.37M |
103.99M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
82.88M |
103.94M |
157.37M |
103.99M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
84.74M |
103.94M |
157.37M |
65.40M |
| Preferred Dividends |
| Net Income Available To Common |
87.18M |
103.94M |
157.37M |
103.99M |
| Basic EPS from Continuing Ops. |
1.77 |
2.22 |
3.37 |
2.61 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.77 |
2.22 |
3.37 |
2.61 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.77 |
2.22 |
3.37 |
2.61 |
| Basic Normalized Net Income/Share |
1.81 |
2.22 |
3.37 |
1.64 |
| EPS fr Continuing Ops. |
1.72 |
2.16 |
3.37 |
2.61 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.72 |
2.16 |
3.37 |
2.61 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.72 |
2.16 |
3.37 |
2.61 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.76 |
2.16 |
3.37 |
1.64 |
| Dividends Paid per Share |
0.16 |
0.16 |
3.03 |
0.00 |
Connect with TheStreet