| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
7.64B |
7.00B |
6.07B |
5.65B |
| Cost of Sales |
6.48B |
5.90B |
5.44B |
4.99B |
| Gross Operating Profit |
1.16B |
1.10B |
626.00M |
659.10M |
| Selling, General, and Administrative Expenses |
223.60M |
223.50M |
207.70M |
208.40M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
941.40M |
875.30M |
418.30M |
450.70M |
| Depreciation & Amortization |
213.90M |
211.10M |
203.70M |
204.90M |
| Interest Income |
10.50M |
32.20M |
0.00 |
0.00 |
| Other Income - Net |
-659.00M |
3.00M |
20.40M |
11.70M |
| Special Income / Charges |
-39.40M |
-39.80M |
-149.00M |
-132.70M |
| Total Income Before Interest Expenses (EBIT) |
39.60M |
659.60M |
86.00M |
124.80M |
| Interest Expense |
46.50M |
68.30M |
89.10M |
86.80M |
| Pre-Tax Income |
-6.90M |
591.30M |
-3.10M |
38.00M |
| Income Taxes |
-10.90M |
203.60M |
-15.10M |
38.80M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
4.00M |
387.70M |
12.00M |
-800.00K |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
4.00M |
387.70M |
12.00M |
-800.00K |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-1.50M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
4.00M |
387.70M |
12.00M |
-2.30M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
43.40M |
427.50M |
161.00M |
131.90M |
| Preferred Dividends |
| Net Income Available To Common |
4.00M |
387.70M |
12.00M |
-800.00K |
| Basic EPS from Continuing Ops. |
0.04 |
3.50 |
0.11 |
-0.01 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.04 |
3.50 |
0.11 |
-0.01 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.04 |
3.50 |
0.11 |
-0.02 |
| Basic Normalized Net Income/Share |
0.43 |
3.86 |
1.48 |
1.65 |
| EPS fr Continuing Ops. |
0.04 |
3.46 |
0.11 |
-0.01 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.04 |
3.46 |
0.11 |
-0.01 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.04 |
3.46 |
0.11 |
-0.02 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.43 |
3.82 |
1.48 |
1.65 |
| Dividends Paid per Share |
0.20 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet