|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-998.60M |
-160.10M |
-130.70M |
-78.00M |
| Operating Gains/Losses |
-50.10M |
98.10M |
-102.20M |
-210.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
94.50M |
-80.80M |
-22.80M |
-1.00M |
| (Increase) Decrease in Inventories |
-187.30M |
31.30M |
-32.00M |
150.10M |
| (Increase) Decrease In Other Current Assets |
-4.20M |
0.00 |
0.00 |
10.20M |
| (Decrease) Increase In Payables |
-200.00K |
14.00M |
1.90M |
-8.50M |
| (Decrease) Increase In Other Current Liabilities |
-70.40M |
0.00 |
0.00 |
-32.10M |
| (Increase) Decrease In Other Working Capital |
-20.60M |
-116.70M |
-67.60M |
-60.60M |
| Other Non-Cash Items |
-31.70M |
-74.10M |
44.80M |
24.70M |
| Net Cash From Continuing Operations |
-270.80M |
-180.50M |
-132.40M |
58.80M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
-270.80M |
-180.50M |
-132.40M |
58.80M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
0.00 |
-101.10M |
-117.10M |
0.00 |
| Acquisitions |
-60.60M |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
6.10M |
-124.10M |
0.00 |
100.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-118.60M |
-420.20M |
-266.30M |
-133.40M |
| Issuance of Debt |
873.30M |
460.70M |
549.10M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
96.40M |
200.00K |
1.30M |
500.00K |
| Repayment of Long-Term Debt |
-74.00M |
-700.00K |
-506.30M |
-23.50M |
| Repurchase of Capital Stock |
-1.70M |
-1.50M |
-7.90M |
-11.40M |
| Payment of Cash Dividends |
-11.00M |
-22.00M |
-22.00M |
-22.00M |
| Other Financing Charges, Net |
-308.60M |
-10.80M |
139.60M |
30.00M |
| Net Cash From Financing Activities |
574.40M |
425.90M |
153.80M |
-26.40M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
185.00M |
-174.80M |
-244.90M |
-101.00M |