| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Oct 2005 |
| Sales |
40.76M |
32.21M |
13.39M |
0.00 |
| Cost of Sales |
36.70M |
24.85M |
10.22M |
0.00 |
| Gross Operating Profit |
4.06M |
7.36M |
3.17M |
0.00 |
| Selling, General, and Administrative Expenses |
27.24M |
17.92M |
4.77M |
7.14K |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-23.18M |
-10.56M |
-1.60M |
-7.14K |
| Depreciation & Amortization |
745.75K |
520.48K |
138.34K |
0.00 |
| Interest Income |
4.79K |
34.65K |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-23.92M |
-11.05M |
-1.74M |
-7.14K |
| Interest Expense |
428.00K |
0.00 |
67.66K |
0.00 |
| Pre-Tax Income |
-24.35M |
-11.05M |
-1.81M |
-7.14K |
| Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-24.35M |
-11.05M |
-1.81M |
-7.14K |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-24.35M |
-11.05M |
-1.81M |
-7.14K |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-24.35M |
-11.05M |
-1.81M |
-7.14K |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-24.35M |
-11.05M |
-1.81M |
-7.14K |
| Preferred Dividends |
| Net Income Available To Common |
-24.35M |
-11.05M |
-1.81M |
-7.14K |
| Basic EPS from Continuing Ops. |
-0.87 |
-0.52 |
-0.16 |
0.00 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.87 |
-0.52 |
-0.16 |
0.00 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.87 |
-0.52 |
-0.16 |
0.00 |
| Basic Normalized Net Income/Share |
-0.87 |
-0.52 |
-0.16 |
n.a. |
| EPS fr Continuing Ops. |
-0.87 |
-0.52 |
-0.16 |
0.00 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.87 |
-0.52 |
-0.16 |
0.00 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.87 |
-0.52 |
-0.16 |
0.00 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.87 |
-0.52 |
-0.16 |
n.a. |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet