|
Dec 2008 |
Dec 2007 |
Dec 2006 |
Oct 2005 |
| Assets |
| Cash and Equivalents |
148.23K |
22.31M |
992.38K |
29.88K |
| Receivables |
7.99M |
9.74M |
3.43M |
0.00 |
| Inventories |
10.50M |
8.85M |
1.79M |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
39.84M |
43.96M |
7.06M |
29.88K |
| Property, Plant & Equipment, Gross |
2.71M |
2.10M |
294.17K |
0.00 |
| Accumulated Depreciation & Depletion |
899.83K |
300.13K |
99.30K |
0.00 |
| Property, Plant & Equipment, Net |
1.81M |
1.80M |
194.87K |
0.00 |
| Intangibles |
0.00 |
84.70K |
230.99K |
0.00 |
| Other Non-Current Assets |
194.35K |
162.88K |
46.58K |
0.00 |
| Total Non-Current Assets |
2.30M |
2.36M |
472.43K |
0.00 |
| Liabilities & Shareholder Equity |
| Total Assets |
42.14M |
46.32M |
7.53M |
29.88K |
| Accounts Payable |
1.92M |
6.72M |
2.05M |
5.46K |
| Short Term Debt |
18.99M |
215.98K |
529.51K |
0.00 |
| Other Current Liabilities |
271.12K |
366.10K |
1.37M |
81.00 |
| Total Current Liabilities |
25.71M |
10.82M |
6.07M |
5.54K |
| Long Term Debt |
535.30K |
644.60K |
28.67K |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
555.92K |
691.26K |
71.35K |
0.00 |
| Total Liabilities |
26.26M |
11.51M |
6.14M |
5.54K |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
15.87M |
34.81M |
1.39M |
24.34K |
| Common Par |
28.46K |
27.41K |
15.88K |
6.95K |
| Additional Paid In Capital |
52.82M |
47.41M |
2.96M |
24.53K |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-36.98M |
-12.63M |
-1.58M |
-7.14K |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
16.41M |
35.46M |
1.42M |
24.34K |
| Total Equity |
15.87M |
34.81M |
1.39M |
24.34K |
| Total Liabilities & Stock Equity |
42.14M |
46.32M |
7.53M |
29.88K |
| Total Common Shares Outstanding |
28.46M |
27.41M |
15.88M |
14.38M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
28.12M |
21.12M |
11.19M |
5.51M |
| Diluted Weighted Shares Outstanding |
28.12M |
21.12M |
11.19M |
5.51M |
| Number of Employees |
139 |
207 |
111 |
NA |
| Number of Part-Time Employees |
1 |
0 |
0 |
NA |
Connect with TheStreet