|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.50B |
1.51B |
731.00M |
366.00M |
| Operating Gains/Losses |
0.00 |
-51.00M |
-18.00M |
-27.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-234.00M |
-550.00M |
-197.00M |
-1.00M |
| (Increase) Decrease in Inventories |
-91.00M |
-495.00M |
-39.00M |
911.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
7.00M |
0.00 |
| (Decrease) Increase In Payables |
464.00M |
96.00M |
-153.00M |
-193.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-5.00M |
-11.00M |
0.00 |
342.00M |
| Other Non-Cash Items |
194.00M |
93.00M |
163.00M |
182.00M |
| Net Cash From Continuing Operations |
2.12B |
1.35B |
575.00M |
1.40B |
| Net Cash From Discontinued Operations |
0.00 |
-119.00M |
-252.00M |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.12B |
1.23B |
323.00M |
1.40B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
14.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
117.00M |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.28B |
-663.00M |
-441.00M |
-313.00M |
| Acquisitions |
-2.01B |
538.00M |
-1.25B |
-15.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-65.00M |
| Other Cash from Investing Activities |
-18.00M |
-1.00M |
-1.00M |
-134.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.34B |
-135.00M |
-1.55B |
-513.00M |
| Issuance of Debt |
532.00M |
71.00M |
565.00M |
78.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
7.00M |
5.00M |
8.00M |
7.00M |
| Repayment of Long-Term Debt |
-12.00M |
-188.00M |
-38.00M |
-383.00M |
| Repurchase of Capital Stock |
-913.00M |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-115.00M |
-18.00M |
-17.00M |
-17.00M |
| Other Financing Charges, Net |
1.06B |
-293.00M |
0.00 |
0.00 |
| Net Cash From Financing Activities |
562.00M |
-371.00M |
816.00M |
-315.00M |
| Effect of Exchange Rate Changes |
37.00M |
-14.00M |
15.00M |
0.00 |
| Net Change in Cash & Cash Equivalents |
-620.00M |
711.00M |
-393.00M |
576.00M |