|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
516.40M |
585.30M |
220.20M |
135.70M |
| Operating Gains/Losses |
-25.70M |
-19.00M |
-14.70M |
-19.30M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
40.60M |
-100.00K |
-21.20M |
265.90M |
| (Increase) Decrease in Inventories |
-160.90M |
-221.00M |
-60.60M |
292.80M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
-92.80M |
38.50M |
| (Decrease) Increase In Payables |
-61.70M |
162.30M |
70.60M |
-411.30M |
| (Decrease) Increase In Other Current Liabilities |
164.00M |
149.30M |
148.40M |
-102.10M |
| (Increase) Decrease In Other Working Capital |
-71.80M |
-11.00M |
0.00 |
0.00 |
| Other Non-Cash Items |
59.80M |
23.10M |
13.40M |
8.00M |
| Net Cash From Continuing Operations |
666.40M |
725.90M |
438.70M |
351.70M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
666.40M |
725.90M |
438.70M |
351.70M |
| Sale of Property, Plant & Equipment |
900.00K |
1.50M |
900.00K |
2.60M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-340.50M |
-300.40M |
-167.10M |
-215.30M |
| Acquisitions |
-23.00M |
-1.03B |
-25.40M |
-17.60M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
3.70M |
-3.70M |
-81.50M |
500.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-374.70M |
-1.36B |
-273.10M |
-192.70M |
| Issuance of Debt |
926.30M |
1.68B |
71.40M |
282.30M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
300.00K |
500.00K |
0.00 |
| Repayment of Long-Term Debt |
-1.15B |
-987.40M |
-170.00M |
-343.70M |
| Repurchase of Capital Stock |
-17.60M |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.00M |
-1.50M |
0.00 |
0.00 |
| Other Financing Charges, Net |
-500.00K |
-17.30M |
-11.30M |
-3.90M |
| Net Cash From Financing Activities |
-241.60M |
671.00M |
-109.40M |
-65.30M |
| Effect of Exchange Rate Changes |
6.80M |
-28.70M |
12.30M |
46.80M |
| Net Change in Cash & Cash Equivalents |
56.90M |
4.50M |
68.50M |
140.50M |