| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
212.60M |
132.13M |
91.81M |
75.62M |
| Cost of Sales |
97.63M |
63.04M |
45.96M |
38.47M |
| Gross Operating Profit |
114.97M |
69.09M |
45.85M |
37.15M |
| Selling, General, and Administrative Expenses |
85.43M |
54.33M |
37.81M |
31.87M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
29.54M |
14.77M |
8.04M |
5.28M |
| Depreciation & Amortization |
1.33M |
842.20K |
1.00M |
1.19M |
| Interest Income |
0.00 |
0.00 |
54.44K |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
267.43K |
| Total Income Before Interest Expenses (EBIT) |
28.21M |
13.92M |
7.09M |
4.36M |
| Interest Expense |
1.15M |
836.91K |
0.00 |
112.61K |
| Pre-Tax Income |
27.06M |
13.09M |
7.09M |
4.24M |
| Income Taxes |
10.65M |
5.27M |
2.82M |
1.36M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
16.40M |
7.81M |
4.27M |
2.88M |
| Net Income From Discontinued Operations |
-111.29K |
-210.91K |
-34.08K |
4.99M |
| Net Income From Total Operations |
16.29M |
7.60M |
4.24M |
7.87M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
16.29M |
7.60M |
4.24M |
7.87M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
16.40M |
7.81M |
4.27M |
2.62M |
| Preferred Dividends |
| Net Income Available To Common |
16.40M |
7.81M |
4.27M |
2.88M |
| Basic EPS from Continuing Ops. |
2.23 |
1.44 |
0.88 |
0.62 |
| Basic EPS from Discontinued Ops. |
-0.02 |
-0.04 |
-0.01 |
1.07 |
| Basic EPS from Total Operations |
2.21 |
1.40 |
0.87 |
1.69 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.21 |
1.40 |
0.87 |
1.69 |
| Basic Normalized Net Income/Share |
2.23 |
1.44 |
0.88 |
0.56 |
| EPS fr Continuing Ops. |
2.17 |
1.40 |
0.80 |
0.56 |
| EPS fr Discontinued Ops |
-0.01 |
-0.04 |
0.00 |
0.96 |
| EPS fr Total Ops. |
2.16 |
1.36 |
0.80 |
1.52 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.16 |
1.36 |
0.80 |
1.52 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.17 |
1.40 |
0.80 |
0.50 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet