31.27 0.28 (0.90%)
4:00 PM ET 11/20/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 14.44B 13.38B 12.62B 12.11B
Cost of Sales 9.59B 8.77B 8.26B 8.20B
Gross Operating Profit 4.09B 3.86B 3.62B 3.15B
Selling, General, and Administrative Expenses 0.00 0.00 0.00 0.00
Research & Development n.a. n.a. n.a. n.a.
Operating Income before D & A (EBITDA) 4.09B 3.86B 3.62B 3.15B
Depreciation & Amortization 1.57B 1.58B 1.52B 1.30B
Interest Income 57.00M 51.00M 99.00M 105.00M
Other Income - Net 189.00M 145.00M 189.00M 123.00M
Special Income / Charges 255.00M 0.00 -209.00M 72.00M
Total Income Before Interest Expenses (EBIT) 3.02B 2.47B 2.18B 2.15B
Interest Expense 1.00B 811.00M 705.00M 683.00M
Pre-Tax Income 2.01B 1.66B 1.48B 1.46B
Income Taxes 642.00M 516.00M 485.00M 430.00M
Minority Interest 4.00M 3.00M 3.00M 4.00M
Net Income From Continuing Operations 1.37B 1.14B 992.00M 1.03B
Net Income From Discontinued Operations 12.00M 24.00M 10.00M 27.00M
Net Income From Total Operations 1.38B 1.17B 1.00B 1.06B
Extraordinary Income/Losses 0.00 -79.00M 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 -17.00M
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 -225.00M
Total Net Income 1.38B 1.09B 1.00B 814.00M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 1.11B 1.14B 1.20B 957.00M
Preferred Dividends
Net Income Available To Common 1.36B 1.14B 992.00M 1.03B
Basic EPS from Continuing Ops. 3.40 2.87 2.52 2.64
Basic EPS from Discontinued Ops. 0.03 0.06 0.02 0.07
Basic EPS from Total Operations 3.43 2.93 2.54 2.71
Basic EPS from Extraordinary Inc. 0.00 -0.20 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 -0.04
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 -0.58
Basic EPS, Total 3.43 2.73 2.54 2.09
Basic Normalized Net Income/Share 2.77 2.87 3.05 2.46
EPS fr Continuing Ops. 3.39 2.86 2.50 2.63
EPS fr Discontinued Ops 0.03 0.06 0.03 0.07
EPS fr Total Ops. 3.42 2.92 2.53 2.70
EPS fr Extraord. Inc. 0.00 -0.20 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 -0.04
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 -0.58
EPS, Total 3.42 2.72 2.53 2.08
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 2.76 2.86 3.03 2.45
Dividends Paid per Share 1.64 1.58 1.50 1.42
Dow Jones S&P 500 NASDAQ 10-Year Note
10,318.16 1,091.38 2,146.04 33.56
Oil *
77.53
DOWN
14.28
DOWN
3.52
DOWN
10.78
UP
0.07
10 Yr
3.36%
SPDR Gold
112.94
-0.14%
-0.32%
-0.50%
+0.21%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services