|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.26B |
1.95B |
1.22B |
1.36B |
| Operating Gains/Losses |
-253.00M |
-516.00M |
-448.00M |
-31.00M |
| Extraordinary Gains / Losses |
0.00 |
-373.00M |
0.00 |
5.00M |
| (Increase) Decrease In Receivables |
-16.00M |
107.00M |
-866.00M |
41.00M |
| (Increase) Decrease in Inventories |
-224.00M |
176.00M |
221.00M |
-475.00M |
| (Increase) Decrease In Other Current Assets |
-3.00M |
37.00M |
73.00M |
-73.00M |
| (Decrease) Increase In Payables |
-60.00M |
-44.00M |
-36.00M |
8.00M |
| (Decrease) Increase In Other Current Liabilities |
251.00M |
222.00M |
227.00M |
-713.00M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
14.00M |
0.00 |
| Other Non-Cash Items |
293.00M |
-356.00M |
-330.00M |
-556.00M |
| Net Cash From Continuing Operations |
3.80B |
3.79B |
2.66B |
2.48B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.80B |
3.79B |
2.66B |
2.48B |
| Sale of Property, Plant & Equipment |
18.00M |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
988.00M |
1.39B |
1.82B |
748.00M |
| Purchases of Property, Plant & Equipment |
-201.00M |
-106.00M |
-91.00M |
-2.79B |
| Acquisitions |
0.00 |
-214.00M |
0.00 |
-273.00M |
| Purchases of Short-Term Investments |
-1.05B |
-1.32B |
-1.92B |
-853.00M |
| Other Cash from Investing Activities |
-3.15B |
-2.64B |
-2.33B |
254.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.39B |
-2.89B |
-2.52B |
-2.92B |
| Issuance of Debt |
2.88B |
2.56B |
1.84B |
2.42B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
83.00M |
92.00M |
93.00M |
1.73B |
| Repayment of Long-Term Debt |
-1.75B |
-2.66B |
-2.20B |
-898.00M |
| Repurchase of Capital Stock |
0.00 |
-64.00M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-916.00M |
-900.00M |
-827.00M |
-761.00M |
| Other Financing Charges, Net |
-649.00M |
5.00M |
767.00M |
-1.97B |
| Net Cash From Financing Activities |
-355.00M |
-971.00M |
-335.00M |
520.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
58.00M |
-73.00M |
-196.00M |
79.00M |