| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
2.99B |
3.06B |
2.79B |
2.31B |
| Cost of Sales |
1.81B |
1.63B |
1.45B |
1.24B |
| Gross Operating Profit |
1.18B |
1.42B |
1.34B |
1.07B |
| Selling, General, and Administrative Expenses |
740.74M |
715.18M |
665.61M |
538.09M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
435.28M |
707.96M |
674.82M |
535.66M |
| Depreciation & Amortization |
133.14M |
109.20M |
88.03M |
74.58M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-5.10M |
37.63M |
42.28M |
15.88M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
297.04M |
636.38M |
629.07M |
476.97M |
| Interest Expense |
0.00 |
0.00 |
0.00 |
0.00 |
| Pre-Tax Income |
297.04M |
636.38M |
629.07M |
476.97M |
| Income Taxes |
117.98M |
236.36M |
241.71M |
183.26M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
179.06M |
400.02M |
387.36M |
293.71M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
442.00K |
| Net Income From Total Operations |
179.06M |
400.02M |
387.36M |
294.15M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
179.06M |
400.02M |
387.36M |
294.15M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
179.06M |
400.02M |
387.36M |
293.71M |
| Preferred Dividends |
| Net Income Available To Common |
179.06M |
400.02M |
387.36M |
293.71M |
| Basic EPS from Continuing Ops. |
0.87 |
1.85 |
1.74 |
1.29 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.87 |
1.85 |
1.74 |
1.29 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.87 |
1.85 |
1.74 |
1.29 |
| Basic Normalized Net Income/Share |
0.87 |
1.85 |
1.74 |
1.29 |
| EPS fr Continuing Ops. |
0.86 |
1.82 |
1.70 |
1.26 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.86 |
1.82 |
1.70 |
1.26 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.86 |
1.82 |
1.70 |
1.26 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.86 |
1.82 |
1.70 |
1.26 |
| Dividends Paid per Share |
0.40 |
0.38 |
0.28 |
0.28 |
Connect with TheStreet