|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
37.17M |
26.37M |
44.10M |
1.43M |
| Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
83.75M |
74.08M |
44.61M |
1.97M |
| Property, Plant & Equipment, Gross |
1.42M |
623.31K |
93.60K |
81.87K |
| Accumulated Depreciation & Depletion |
276.00K |
96.96K |
77.12K |
67.14K |
| Property, Plant & Equipment, Net |
1.14M |
526.35K |
16.47K |
14.73K |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
198.00K |
965.19K |
1.12M |
670.20K |
| Total Non-Current Assets |
1.34M |
1.49M |
1.14M |
684.93K |
| Liabilities & Shareholder Equity |
| Total Assets |
85.09M |
75.57M |
45.75M |
2.65M |
| Accounts Payable |
4.95M |
2.80M |
3.15M |
403.60K |
| Short Term Debt |
3.02M |
1.88M |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
164.14K |
1.03M |
1.99M |
| Total Current Liabilities |
16.93M |
9.40M |
4.67M |
22.84M |
| Long Term Debt |
7.59M |
8.12M |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
173.00K |
841.43K |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
7.76M |
8.97M |
0.00 |
49.94M |
| Total Liabilities |
24.69M |
18.37M |
4.67M |
72.78M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
60.40M |
57.20M |
41.08M |
-70.13M |
| Common Par |
25.00K |
21.30K |
17.74K |
4.42K |
| Additional Paid In Capital |
253.21M |
187.69M |
131.55M |
648.51K |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-192.72M |
-130.46M |
-90.99M |
-70.86M |
| Treasury Stock |
0.00 |
-373.00 |
-373.00 |
-373.00 |
| Other Equity Adjustments |
-112.00K |
-48.00K |
500.02K |
80.76K |
| Total Capitalization |
67.99M |
65.33M |
41.08M |
-70.13M |
| Total Equity |
60.40M |
57.20M |
41.08M |
-70.13M |
| Total Liabilities & Stock Equity |
85.09M |
75.57M |
45.75M |
2.65M |
| Total Common Shares Outstanding |
25.49M |
21.20M |
17.64M |
16.85M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
104.00K |
103.76K |
103.76K |
0.00 |
| Basic Weighted Shares Outstanding |
23.56M |
19.41M |
11.08M |
11.80M |
| Diluted Weighted Shares Outstanding |
23.56M |
19.41M |
11.08M |
11.80M |
| Number of Employees |
98 |
33 |
16 |
NA |
| Number of Part-Time Employees |
0 |
0 |
0 |
NA |