| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
7.84B |
7.55B |
6.88B |
6.78B |
| Cost of Sales |
5.34B |
5.03B |
4.66B |
4.50B |
| Gross Operating Profit |
2.10B |
2.13B |
1.83B |
1.92B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
2.10B |
2.13B |
1.83B |
1.92B |
| Depreciation & Amortization |
742.00M |
791.00M |
656.00M |
631.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
49.00M |
67.00M |
46.00M |
17.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.41B |
1.41B |
1.22B |
1.30B |
| Interest Expense |
440.00M |
423.00M |
350.00M |
317.00M |
| Pre-Tax Income |
971.00M |
986.00M |
869.00M |
984.00M |
| Income Taxes |
327.00M |
330.00M |
284.00M |
356.00M |
| Minority Interest |
39.00M |
38.00M |
38.00M |
0.00 |
| Net Income From Continuing Operations |
605.00M |
618.00M |
547.00M |
628.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
605.00M |
618.00M |
547.00M |
628.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-22.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
605.00M |
618.00M |
547.00M |
606.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
605.00M |
618.00M |
547.00M |
628.00M |
| Preferred Dividends |
| Net Income Available To Common |
605.00M |
618.00M |
547.00M |
628.00M |
| Basic EPS from Continuing Ops. |
2.88 |
2.98 |
2.66 |
3.13 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.88 |
2.98 |
2.66 |
3.13 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.11 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.88 |
2.98 |
2.66 |
3.02 |
| Basic Normalized Net Income/Share |
2.88 |
2.98 |
2.66 |
3.13 |
| EPS fr Continuing Ops. |
2.88 |
2.98 |
2.66 |
3.13 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.88 |
2.98 |
2.66 |
3.13 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.11 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.88 |
2.98 |
2.66 |
3.02 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.88 |
2.98 |
2.66 |
3.13 |
| Dividends Paid per Share |
2.54 |
2.54 |
2.54 |
2.54 |
Connect with TheStreet