|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
247.40M |
285.30M |
212.00M |
58.00M |
| Operating Gains/Losses |
0.00 |
0.00 |
10.80M |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-98.10M |
-71.80M |
-40.70M |
37.30M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-28.30M |
2.60M |
83.70M |
-80.30M |
| (Decrease) Increase In Other Current Liabilities |
31.20M |
52.40M |
32.40M |
600.00K |
| (Increase) Decrease In Other Working Capital |
85.00M |
95.80M |
69.40M |
-47.50M |
| Other Non-Cash Items |
194.00M |
76.00M |
80.70M |
162.80M |
| Net Cash From Continuing Operations |
559.10M |
573.50M |
540.80M |
246.80M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
559.10M |
573.50M |
540.80M |
246.80M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
409.60M |
275.40M |
26.40M |
| Purchases of Property, Plant & Equipment |
-56.40M |
-63.00M |
-28.30M |
-39.00M |
| Acquisitions |
-263.70M |
-221.70M |
-13.50M |
-18.80M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-568.90M |
| Other Cash from Investing Activities |
-27.10M |
-30.50M |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-647.20M |
-370.30M |
-142.30M |
-283.00M |
| Issuance of Debt |
110.00M |
0.00 |
0.00 |
2.20M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
220.20M |
176.10M |
120.90M |
70.00M |
| Repayment of Long-Term Debt |
-110.00M |
0.00 |
0.00 |
-54.30M |
| Repurchase of Capital Stock |
-431.20M |
-327.40M |
-280.30M |
-63.20M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
752.40M |
31.50M |
0.00 |
0.00 |
| Net Cash From Financing Activities |
541.40M |
-119.80M |
-159.40M |
-45.30M |
| Effect of Exchange Rate Changes |
2.00M |
-1.60M |
-2.70M |
2.60M |
| Net Change in Cash & Cash Equivalents |
455.30M |
81.80M |
236.40M |
-78.90M |