| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
291.11M |
278.76M |
217.92M |
196.93M |
| Cost of Sales |
168.10M |
161.65M |
18.92M |
18.15M |
| Gross Operating Profit |
123.01M |
117.10M |
199.00M |
178.78M |
| Selling, General, and Administrative Expenses |
72.26M |
69.28M |
165.45M |
147.86M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
50.75M |
47.82M |
33.55M |
30.92M |
| Depreciation & Amortization |
21.22M |
17.44M |
13.37M |
12.23M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
30.66M |
-36.73M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
60.19M |
-6.35M |
20.18M |
18.69M |
| Interest Expense |
10.19M |
5.25M |
1.85M |
1.80M |
| Pre-Tax Income |
50.00M |
-11.61M |
18.33M |
16.88M |
| Income Taxes |
19.24M |
-4.28M |
7.15M |
6.59M |
| Minority Interest |
634.00K |
390.00K |
54.00K |
0.00 |
| Net Income From Continuing Operations |
30.12M |
-7.72M |
11.13M |
10.29M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
30.12M |
-7.72M |
11.13M |
10.29M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
30.12M |
-7.72M |
11.13M |
10.29M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-544.00K |
29.02M |
11.13M |
10.29M |
| Preferred Dividends |
| Net Income Available To Common |
30.12M |
-7.72M |
11.13M |
10.29M |
| Basic EPS from Continuing Ops. |
2.34 |
-0.61 |
0.91 |
0.86 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.34 |
-0.61 |
0.91 |
0.86 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.34 |
-0.61 |
0.91 |
0.86 |
| Basic Normalized Net Income/Share |
-0.04 |
2.29 |
0.91 |
0.86 |
| EPS fr Continuing Ops. |
2.29 |
-0.61 |
0.86 |
0.81 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.29 |
-0.61 |
0.86 |
0.81 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.29 |
-0.61 |
0.86 |
0.81 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.04 |
2.29 |
0.86 |
0.81 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet