| |
Jun 2009 |
Jun 2008 |
Jun 2007 |
Jun 2006 |
| Sales |
69.21B |
69.82B |
44.02B |
36.60B |
| Cost of Sales |
64.39B |
65.25B |
40.08B |
32.97B |
| Gross Operating Profit |
4.82B |
4.56B |
3.94B |
3.62B |
| Selling, General, and Administrative Expenses |
1.41B |
1.42B |
1.20B |
1.19B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
3.41B |
3.14B |
2.74B |
2.43B |
| Depreciation & Amortization |
730.00M |
721.00M |
701.00M |
656.71M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
142.00M |
263.00M |
1.09B |
272.96M |
| Special Income / Charges |
0.00 |
0.00 |
-46.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.96B |
3.10B |
3.59B |
2.22B |
| Interest Expense |
430.00M |
477.00M |
434.00M |
365.18M |
| Pre-Tax Income |
2.53B |
2.62B |
3.16B |
1.86B |
| Income Taxes |
827.00M |
822.00M |
992.00M |
543.18M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.71B |
1.80B |
2.16B |
1.31B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.71B |
1.80B |
2.16B |
1.31B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.71B |
1.80B |
2.16B |
1.31B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.71B |
1.80B |
2.00B |
1.31B |
| Preferred Dividends |
| Net Income Available To Common |
1.71B |
1.80B |
2.16B |
1.31B |
| Basic EPS from Continuing Ops. |
2.66 |
2.80 |
3.32 |
2.01 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.66 |
2.80 |
3.32 |
2.01 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.66 |
2.80 |
3.32 |
2.01 |
| Basic Normalized Net Income/Share |
2.66 |
2.80 |
3.07 |
2.01 |
| EPS fr Continuing Ops. |
2.65 |
2.79 |
3.30 |
2.00 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.65 |
2.79 |
3.30 |
2.00 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.65 |
2.79 |
3.30 |
2.00 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.65 |
2.79 |
3.05 |
2.00 |
| Dividends Paid per Share |
0.54 |
0.49 |
0.43 |
0.37 |
Connect with TheStreet