| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
| Sales |
1.43B |
1.44B |
1.54B |
| Cost of Sales |
670.93M |
663.68M |
707.49M |
| Gross Operating Profit |
763.05M |
779.78M |
834.09M |
| Selling, General, and Administrative Expenses |
545.26M |
584.88M |
659.01M |
| Research & Development |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
217.79M |
194.90M |
175.08M |
| Depreciation & Amortization |
27.85M |
22.50M |
31.64M |
| Interest Income |
0.00 |
9.59M |
12.71M |
| Other Income - Net |
5.35M |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
188.51M |
170.81M |
121.52M |
| Interest Expense |
2.67M |
0.00 |
8.55M |
| Pre-Tax Income |
185.84M |
170.81M |
112.96M |
| Income Taxes |
68.00M |
64.77M |
31.74M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
117.83M |
106.04M |
81.23M |
| Net Income From Discontinued Operations |
1.54M |
122.12M |
-2.96M |
| Net Income From Total Operations |
119.37M |
228.15M |
78.26M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
| Total Net Income |
119.37M |
228.15M |
78.26M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
124.61M |
117.22M |
115.87M |
| Preferred Dividends |
| Net Income Available To Common |
117.83M |
106.04M |
81.23M |
| Basic EPS from Continuing Ops. |
1.21 |
1.08 |
0.85 |
| Basic EPS from Discontinued Ops. |
0.01 |
1.24 |
-0.03 |
| Basic EPS from Total Operations |
1.22 |
2.32 |
0.82 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.22 |
2.32 |
0.82 |
| Basic Normalized Net Income/Share |
1.28 |
1.19 |
1.21 |
| EPS fr Continuing Ops. |
1.19 |
1.05 |
0.83 |
| EPS fr Discontinued Ops |
0.01 |
1.22 |
-0.03 |
| EPS fr Total Ops. |
1.20 |
2.27 |
0.80 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.20 |
2.27 |
0.80 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.26 |
1.16 |
1.18 |
| Dividends Paid per Share |
0.29 |
0.25 |
0.17 |
Connect with TheStreet