| |
Jun 2009 |
Jun 2008 |
Jun 2007 |
Jun 2006 |
| Sales |
6.52B |
6.16B |
5.77B |
5.35B |
| Cost of Sales |
5.36B |
5.04B |
4.80B |
4.40B |
| Gross Operating Profit |
1.16B |
1.12B |
970.79M |
949.16M |
| Selling, General, and Administrative Expenses |
48.78M |
68.77M |
66.71M |
56.75M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.11B |
1.05B |
904.08M |
892.41M |
| Depreciation & Amortization |
426.84M |
408.63M |
367.12M |
308.03M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-1.38M |
13.08M |
29.12M |
42.30M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
684.56M |
658.15M |
566.08M |
626.68M |
| Interest Expense |
130.33M |
161.94M |
182.66M |
68.37M |
| Pre-Tax Income |
554.24M |
496.22M |
383.41M |
558.31M |
| Income Taxes |
204.29M |
167.21M |
130.32M |
199.51M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
349.94M |
329.01M |
253.09M |
358.81M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
349.94M |
329.01M |
253.09M |
358.81M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
349.94M |
329.01M |
253.09M |
358.81M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
349.94M |
329.01M |
253.09M |
358.81M |
| Preferred Dividends |
| Net Income Available To Common |
349.94M |
329.01M |
253.09M |
358.81M |
| Basic EPS from Continuing Ops. |
3.59 |
3.36 |
2.53 |
2.91 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.59 |
3.36 |
2.53 |
2.91 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.59 |
3.36 |
2.53 |
2.91 |
| Basic Normalized Net Income/Share |
3.59 |
3.36 |
2.53 |
2.91 |
| EPS fr Continuing Ops. |
3.57 |
3.32 |
2.49 |
2.87 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.57 |
3.32 |
2.49 |
2.87 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.57 |
3.32 |
2.49 |
2.87 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.57 |
3.32 |
2.49 |
2.87 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet