|
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Assets |
| Cash and Equivalents |
29.61M |
16.81M |
18.10M |
11.76M |
| Receivables |
4.62M |
4.27M |
9.39M |
744.43K |
| Inventories |
6.14M |
7.72M |
6.22M |
6.76M |
| Other Current Assets |
1.61M |
1.29M |
1.19M |
1.71M |
| Total Current Assets |
262.05M |
111.03M |
72.23M |
25.46M |
| Property, Plant & Equipment, Gross |
8.23M |
7.27M |
5.92M |
5.40M |
| Accumulated Depreciation & Depletion |
5.88M |
5.62M |
4.69M |
3.70M |
| Property, Plant & Equipment, Net |
2.35M |
1.65M |
1.22M |
1.71M |
| Intangibles |
16.57M |
13.94M |
10.18M |
5.95M |
| Other Non-Current Assets |
539.33K |
676.99K |
734.32K |
788.53K |
| Total Non-Current Assets |
19.45M |
16.27M |
12.13M |
8.45M |
| Liabilities & Shareholder Equity |
| Total Assets |
281.50M |
127.31M |
84.37M |
33.91M |
| Accounts Payable |
10.12M |
6.68M |
3.32M |
4.13M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
6.18M |
1.79M |
11.59M |
7.34M |
| Total Current Liabilities |
54.60M |
39.26M |
38.91M |
35.86M |
| Long Term Debt |
6.90M |
6.70M |
0.00 |
9.91M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
12.84M |
17.91M |
20.09M |
13.46M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
19.74M |
24.61M |
26.79M |
114.59M |
| Total Liabilities |
74.34M |
63.87M |
65.70M |
150.45M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
6.41K |
| Common Stock Equity |
207.16M |
63.43M |
18.67M |
-116.54M |
| Common Par |
37.61K |
28.58K |
23.66K |
209.00 |
| Additional Paid In Capital |
550.68M |
333.14M |
250.69M |
91.50M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-344.38M |
-270.04M |
-232.06M |
-208.04M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
812.76K |
295.79K |
13.34K |
-1.56K |
| Total Capitalization |
214.06M |
70.14M |
18.67M |
-106.62M |
| Total Equity |
207.16M |
63.43M |
18.67M |
-116.54M |
| Total Liabilities & Stock Equity |
281.50M |
127.31M |
84.37M |
33.91M |
| Total Common Shares Outstanding |
37.61M |
28.57M |
23.66M |
19.62M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
138.41M |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
33.94M |
26.24M |
18.35M |
204.48K |
| Diluted Weighted Shares Outstanding |
33.94M |
26.24M |
18.35M |
204.48K |
| Number of Employees |
174 |
144 |
126 |
80 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |
Connect with TheStreet