| |
Aug 2009 |
Aug 2008 |
Aug 2007 |
Aug 2006 |
| Sales |
23.17B |
25.31B |
21.45B |
18.23B |
| Cost of Sales |
15.83B |
17.64B |
14.97B |
12.91B |
| Gross Operating Profit |
7.34B |
7.68B |
6.49B |
5.31B |
| Selling, General, and Administrative Expenses |
3.95B |
4.15B |
3.52B |
3.20B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
3.39B |
3.53B |
2.96B |
2.11B |
| Depreciation & Amortization |
498.59M |
491.42M |
444.50M |
320.61M |
| Interest Income |
49.92M |
114.62M |
154.57M |
129.55M |
| Other Income - Net |
-1.93M |
4.26M |
-3.23M |
-25.79M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.69B |
3.13B |
2.64B |
1.94B |
| Interest Expense |
14.12M |
22.70M |
25.04M |
21.15M |
| Pre-Tax Income |
2.68B |
3.11B |
2.62B |
1.92B |
| Income Taxes |
739.59M |
910.57M |
895.86M |
490.54M |
| Minority Interest |
348.18M |
505.44M |
479.91M |
459.80M |
| Net Income From Continuing Operations |
1.59B |
1.69B |
1.24B |
973.33M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.59B |
1.69B |
1.24B |
973.33M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.59B |
1.69B |
1.24B |
973.33M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.84B |
1.71B |
1.27B |
925.36M |
| Preferred Dividends |
| Net Income Available To Common |
1.59B |
1.69B |
1.24B |
973.33M |
| Basic EPS from Continuing Ops. |
2.55 |
2.77 |
2.06 |
1.65 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.55 |
2.77 |
2.06 |
1.65 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.55 |
2.77 |
2.06 |
1.65 |
| Basic Normalized Net Income/Share |
2.95 |
2.81 |
2.10 |
1.57 |
| EPS fr Continuing Ops. |
2.44 |
2.65 |
1.97 |
1.59 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.44 |
2.65 |
1.97 |
1.59 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.44 |
2.65 |
1.97 |
1.59 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.82 |
2.69 |
2.01 |
1.51 |
| Dividends Paid per Share |
0.50 |
0.42 |
0.35 |
0.30 |
Connect with TheStreet