| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
6.12B |
5.19B |
4.24B |
3.42B |
| Cost of Sales |
5.68B |
4.84B |
3.03B |
2.48B |
| Gross Operating Profit |
435.32M |
349.95M |
1.21B |
945.64M |
| Selling, General, and Administrative Expenses |
86.89M |
70.58M |
1.02B |
808.95M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
348.43M |
279.37M |
189.24M |
136.68M |
| Depreciation & Amortization |
84.12M |
62.75M |
45.13M |
39.83M |
| Interest Income |
0.00 |
736.00K |
0.00 |
0.00 |
| Other Income - Net |
-4.09M |
-3.44M |
11.29M |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
260.22M |
236.10M |
167.22M |
103.41M |
| Interest Expense |
10.69M |
0.00 |
3.32M |
10.58M |
| Pre-Tax Income |
249.52M |
236.10M |
163.90M |
92.83M |
| Income Taxes |
77.00M |
76.32M |
47.20M |
25.22M |
| Minority Interest |
-14.18M |
13.59M |
16.40M |
13.92M |
| Net Income From Continuing Operations |
186.70M |
146.19M |
100.30M |
53.69M |
| Net Income From Discontinued Operations |
2.99M |
1.03M |
0.00 |
0.00 |
| Net Income From Total Operations |
189.70M |
147.23M |
100.30M |
53.69M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
189.70M |
147.23M |
100.30M |
53.69M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
186.70M |
146.19M |
100.30M |
53.69M |
| Preferred Dividends |
| Net Income Available To Common |
186.56M |
146.03M |
100.05M |
51.48M |
| Basic EPS from Continuing Ops. |
1.73 |
1.44 |
1.37 |
1.88 |
| Basic EPS from Discontinued Ops. |
0.03 |
0.01 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.76 |
1.45 |
1.37 |
1.88 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.76 |
1.45 |
1.37 |
1.88 |
| Basic Normalized Net Income/Share |
1.73 |
1.44 |
1.37 |
1.88 |
| EPS fr Continuing Ops. |
1.70 |
1.40 |
1.15 |
1.48 |
| EPS fr Discontinued Ops |
0.03 |
0.01 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.73 |
1.41 |
1.15 |
1.48 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.73 |
1.41 |
1.15 |
1.48 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.70 |
1.40 |
1.15 |
1.48 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet