| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.20B |
1.05B |
942.55M |
741.37M |
| Cost of Sales |
960.13M |
824.06M |
675.25M |
440.11M |
| Gross Operating Profit |
236.67M |
226.30M |
267.30M |
284.29M |
| Selling, General, and Administrative Expenses |
81.91M |
68.73M |
66.28M |
179.07M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
154.76M |
157.58M |
201.02M |
105.22M |
| Depreciation & Amortization |
51.88M |
49.37M |
48.81M |
49.12M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-34.00K |
2.53M |
2.56M |
6.76M |
| Special Income / Charges |
-1.12M |
-23.94M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
101.73M |
86.80M |
154.77M |
62.86M |
| Interest Expense |
26.86M |
20.58M |
18.35M |
43.32M |
| Pre-Tax Income |
74.87M |
66.22M |
136.42M |
19.54M |
| Income Taxes |
27.34M |
21.86M |
49.82M |
7.73M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
47.53M |
44.37M |
86.60M |
11.81M |
| Net Income From Discontinued Operations |
485.00K |
-6.00K |
5.65M |
0.00 |
| Net Income From Total Operations |
48.01M |
44.36M |
92.25M |
11.81M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
48.01M |
44.36M |
92.25M |
11.81M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
48.65M |
68.30M |
86.60M |
11.81M |
| Preferred Dividends |
| Net Income Available To Common |
47.53M |
44.37M |
86.60M |
11.81M |
| Basic EPS from Continuing Ops. |
0.94 |
3.16 |
5.72 |
1.00 |
| Basic EPS from Discontinued Ops. |
0.01 |
0.00 |
0.36 |
0.00 |
| Basic EPS from Total Operations |
0.95 |
3.16 |
6.08 |
1.00 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.95 |
3.16 |
6.08 |
1.00 |
| Basic Normalized Net Income/Share |
0.96 |
4.86 |
5.72 |
1.00 |
| EPS fr Continuing Ops. |
0.93 |
3.08 |
5.52 |
0.96 |
| EPS fr Discontinued Ops |
0.01 |
0.00 |
0.36 |
0.00 |
| EPS fr Total Ops. |
0.94 |
3.08 |
5.88 |
0.96 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.94 |
3.08 |
5.88 |
0.96 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.95 |
4.74 |
5.52 |
0.96 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet