| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 2.41B | 2.50B | 2.51B | 1.91B |
| Cost of Sales | 1.89B | 1.91B | 2.17B | 1.64B |
| Gross Operating Profit | 525.36M | 590.61M | 334.77M | 268.88M |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 84.45M | 75.39M | 172.55M | 94.10M |
| Operating Income before D & A (EBITDA) | 440.91M | 515.22M | 162.22M | 174.79M |
| Depreciation & Amortization | 242.06M | 208.35M | 212.30M | 166.32M |
| Interest Income | 2.60M | 3.72M | 9.29M | 6.13M |
| Other Income - Net | 30.41M | 27.19M | 62.60M | 159.80M |
| Special Income / Charges | -1.92M | -4.84M | 54.08M | -9.01M |
| Total Income Before Interest Expenses (EBIT) | 229.94M | 332.94M | 75.88M | 176.21M |
| Interest Expense | 74.86M | 64.36M | 72.41M | 62.63M |
| Pre-Tax Income | 155.08M | 268.58M | 3.47M | 113.58M |
| Income Taxes | -19.85M | 7.65M | -34.65M | -130.00K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 174.93M | 260.93M | 38.12M | 113.71M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 174.93M | 260.93M | 38.12M | 113.71M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 174.93M | 260.93M | 38.12M | 113.71M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
176.85M | 265.77M | -15.95M | 122.72M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 174.71M | 260.55M | 22.54M | 106.52M |
| Basic EPS from Continuing Ops. | 1.23 | 1.83 | 0.18 | 0.96 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.23 | 1.83 | 0.18 | 0.96 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.23 | 1.83 | 0.18 | 0.96 |
| Basic Normalized Net Income/Share | 1.24 | 1.86 | -0.07 | 1.03 |
| EPS fr Continuing Ops. | 1.21 | 1.80 | 0.18 | 0.89 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.21 | 1.80 | 0.18 | 0.89 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.21 | 1.80 | 0.18 | 0.89 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.22 | 1.83 | -0.07 | 0.96 |
| Dividends Paid per Share | 0.27 | 0.53 | 0.16 | 0.15 |