|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
18.53M |
16.11M |
25.37M |
9.71M |
| Receivables |
277.00K |
103.00K |
246.00K |
65.00K |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
67.87M |
55.09M |
57.50M |
10.54M |
| Property, Plant & Equipment, Gross |
6.58M |
6.48M |
6.37M |
7.35M |
| Accumulated Depreciation & Depletion |
5.33M |
5.49M |
5.90M |
6.48M |
| Property, Plant & Equipment, Net |
1.25M |
994.00K |
468.00K |
876.00K |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
12.42M |
26.54M |
269.00K |
249.00K |
| Total Non-Current Assets |
13.66M |
27.54M |
737.00K |
1.12M |
| Liabilities & Shareholder Equity |
| Total Assets |
81.53M |
82.63M |
58.24M |
11.67M |
| Accounts Payable |
4.28M |
4.80M |
2.67M |
2.28M |
| Short Term Debt |
350.00K |
141.00K |
469.00K |
2.87M |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
9.14M |
8.94M |
5.20M |
7.74M |
| Long Term Debt |
347.00K |
229.00K |
0.00 |
417.00K |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
2.49M |
2.49M |
2.49M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
347.00K |
2.72M |
2.49M |
2.91M |
| Total Liabilities |
9.48M |
11.66M |
7.69M |
10.65M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
72.05M |
70.97M |
50.54M |
1.02M |
| Common Par |
80.00K |
70.00K |
58.00K |
27.00K |
| Additional Paid In Capital |
394.68M |
346.52M |
281.88M |
206.91M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-322.73M |
-275.60M |
-231.39M |
-205.91M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
19.00K |
-20.00K |
2.00K |
0.00 |
| Total Capitalization |
72.39M |
71.20M |
50.54M |
1.44M |
| Total Equity |
72.05M |
70.97M |
50.54M |
1.02M |
| Total Liabilities & Stock Equity |
81.53M |
82.63M |
58.24M |
11.67M |
| Total Common Shares Outstanding |
79.63M |
69.79M |
58.38M |
26.71M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
73.96M |
64.25M |
45.08M |
26.54M |
| Diluted Weighted Shares Outstanding |
73.96M |
64.25M |
45.08M |
26.54M |
| Number of Employees |
56 |
48 |
42 |
43 |
| Number of Part-Time Employees |
1 |
2 |
2 |
0 |