| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
11.25B |
10.44B |
7.93B |
4.60B |
| Cost of Sales |
9.48B |
7.24B |
4.94B |
2.76B |
| Gross Operating Profit |
1.77B |
3.10B |
2.92B |
1.84B |
| Selling, General, and Administrative Expenses |
736.46M |
391.32M |
291.75M |
273.82M |
| Research & Development |
26.02M |
31.25M |
14.55M |
14.05M |
| Operating Income before D & A (EBITDA) |
1.01B |
2.68B |
2.61B |
1.55B |
| Depreciation & Amortization |
792.97M |
631.57M |
448.09M |
312.84M |
| Interest Income |
28.29M |
25.78M |
23.49M |
0.00 |
| Other Income - Net |
27.22M |
-4.14M |
48.86M |
17.81M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
269.74M |
2.10B |
2.24B |
1.25B |
| Interest Expense |
273.30M |
126.99M |
91.71M |
45.46M |
| Pre-Tax Income |
-3.57M |
1.98B |
2.15B |
1.21B |
| Income Taxes |
-4.92M |
381.16M |
562.98M |
309.16M |
| Minority Interest |
-21.86M |
189.78M |
82.26M |
27.76M |
| Net Income From Continuing Operations |
23.21M |
1.40B |
1.50B |
870.08M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
23.21M |
1.40B |
1.50B |
870.08M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
23.21M |
1.40B |
1.50B |
870.08M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
23.21M |
1.40B |
1.50B |
870.08M |
| Preferred Dividends |
| Net Income Available To Common |
23.21M |
1.40B |
1.50B |
870.08M |
| Basic EPS from Continuing Ops. |
0.00 |
2.80 |
3.25 |
1.98 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.00 |
2.80 |
3.25 |
1.98 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.00 |
2.80 |
3.25 |
1.98 |
| Basic Normalized Net Income/Share |
0.00 |
2.80 |
3.25 |
1.98 |
| EPS fr Continuing Ops. |
0.00 |
2.80 |
3.25 |
1.98 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.00 |
2.80 |
3.25 |
1.98 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.00 |
2.80 |
3.25 |
1.98 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 |
2.80 |
3.25 |
1.98 |
| Dividends Paid per Share |
0.17 |
0.88 |
3.04 |
0.53 |
Connect with TheStreet